| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK 48K | -98% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 4,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -8 | -7 | -9 | 92 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -8 | -7 | -9 | 92 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -8 | -7 | -9 | 92 | -7 | -6 |
| Net financials | -361 | -38 | 278 | -126 | 330 | 1.618 | 1.986 | 68 |
| Profit before tax | -374 | -48 | 270 | -133 | 321 | 1.710 | 1.980 | 61 |
| Tax | 10 | 7 | 32 | 8 | 7 | 30 | 0 | 13 |
| Net profit | -384 | -55 | 238 | -141 | 314 | 1.680 | 1.979 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 1.016 | 1.297 | 620 | 1.623 | 3.346 | 4.142 | 4.190 |
| Equity | -20 | -75 | 163 | -484 | 476 | 2.156 | 4.136 | 4.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.091 | 1.134 | 1.104 | 1.148 | 1.190 | 7 | 7 |
| Total debt | 1.050 | 1.091 | 1.134 | 1.104 | 1.148 | 1.190 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2006 | — | — |
CL Management | Management | 2008 | — | — |
BH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crescendo Portefølje A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dahl Bisgaard | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Søren Sigaard | Board of Directors | 0 companies |
| Jakob Ellehauge Sode | Chairman | 0 companies |
| Anna Margrethe Sandfeld Bundgaard | Board of Directors | 0 companies |
| Susan Birk Nielsen | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Peter Alexis Georg Jein | Board of Directors | 0 companies |