| Revenue | DKK 69K | -48% |
| EBITDA | DKK 69K | -48% |
| Net profit | DKK 14K | -78% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -140K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 295 | 250 | 199 | 61 | 189 | 170 | 158 | 166 | 166 | 93 | -396 | 131 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 295 | 250 | 199 | 61 | 419 | 170 | 158 | 166 | 166 | 93 | -396 | 131 | 69 |
| Depreciation & amort. | -0 | -0 | -21 | -31 | -66 | 115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 295 | 228 | 168 | -4 | 304 | 170 | 158 | 166 | 166 | 93 | -396 | 131 | 69 |
| Net financials | -364 | -279 | -217 | -149 | -62 | -63 | -52 | -43 | -41 | -42 | -41 | -60 | -54 | -51 |
| Profit before tax | -166 | 16 | 11 | 189 | -66 | 241 | 118 | 115 | 125 | 125 | 52 | -456 | 77 | 17 |
| Tax | -0 | 78 | -10 | 85 | 17 | 22 | 30 | 22 | 13 | 12 | 14 | -0 | 12 | 3 |
| Net profit | -166 | -62 | 21 | 104 | -82 | 220 | 89 | 93 | 113 | 80 | 38 | -456 | 65 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.150 | 7.092 | 7.089 | 3.927 | 3.842 | 3.949 | 3.938 | 3.937 | 3.929 | 3.942 | 3.871 | 2.867 | 2.818 | 2.816 |
| Equity | -375 | -437 | -416 | -312 | -394 | -175 | -86 | 7 | 120 | 199 | 237 | -219 | -154 | -140 |
| Long-term debt | 5.127 | 5.026 | 4.965 | 2.308 | 2.306 | 2.209 | 2.107 | 2.001 | 1.894 | 1.786 | 1.679 | 1.157 | 1.090 | 1.023 |
| Short-term debt | 2.398 | 2.503 | 2.540 | 1.931 | 1.930 | 1.915 | 1.917 | 1.929 | 1.915 | 1.957 | 1.955 | 1.928 | 1.882 | 1.933 |
| Total debt | 7.525 | 7.529 | 7.506 | 4.239 | 4.237 | 4.124 | 4.024 | 3.930 | 3.809 | 3.743 | 3.634 | 3.086 | 2.972 | 2.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2006 | — | — |
HØ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.S.K. Holding Tofterup ApS | Company | 50.0% | 50.0% | 2021 |
HØP HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Bo Pedersen | Management | 0 companies |
| Henrik Østergård Pedersen | Management | 0 companies |