| Revenue | DKK 66K | -169% |
| EBITDA | DKK 66K | +169% |
| Net profit | DKK 30K | +122% |
| Total assets | DKK 1,5M | -17% |
| Equity | DKK 1,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 886 | 608 | 860 | 650 | 880 | 4.951 | -53 | 3 | -12 | -8 | -95 | 66 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 286 | 886 | 608 | 860 | 650 | 880 | 4.951 | -53 | 3 | -12 | -8 | -95 | 66 |
| Depreciation & amort. | -0 | -449 | -451 | -453 | -456 | -473 | -45 | -14 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 286 | 437 | 157 | 407 | 194 | 406 | 4.906 | -67 | -20 | -35 | -30 | -118 | 43 |
| Net financials | -481 | -492 | -484 | -183 | -176 | -176 | -168 | -8 | -0 | -1 | -20 | -17 | -13 |
| Profit before tax | -195 | -55 | -327 | 225 | 18 | 231 | 4.738 | -75 | -20 | -35 | -50 | -135 | 30 |
| Tax | -46 | -253 | 28 | 61 | 6 | 52 | 1.160 | 4 | 5 | -0 | -0 | -0 | -0 |
| Net profit | -149 | 197 | -355 | 163 | 12 | 178 | 3.578 | -78 | -25 | -35 | -50 | -135 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.457 | 17.102 | 16.850 | 16.682 | 16.517 | 16.315 | 7.689 | 1.601 | 1.544 | 1.928 | 2.069 | 1.777 | 1.471 |
| Equity | — | 4.195 | 3.967 | 4.005 | 3.868 | 4.046 | 7.624 | 1.546 | 1.521 | 1.486 | 1.435 | 1.301 | 1.331 |
| Long-term debt | 21.558 | 10.779 | 10.779 | 10.779 | 10.779 | 10.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.200 | 955 | 988 | 853 | 900 | 598 | 65 | 56 | 23 | 443 | 634 | 477 | 140 |
| Total debt | 22.758 | 11.734 | 11.767 | 11.632 | 11.679 | 11.377 | 65 | 56 | 23 | 443 | 634 | 477 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hartvig Pedersen | Management | 0 companies |