| Revenue | DKK 7,5M | +38% |
| EBITDA | DKK 5,7M | +56% |
| Net profit | DKK 8,9M | +1768% |
| Total assets | DKK 161,9M | +27% |
| Equity | DKK 72,6M | +14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 1.003 | 7.533 | 8.481 | 11.554 | 7.071 | 5.856 | 6.834 | 4.991 | 8.464 | 5.609 | 5.439 | 7.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -621 | -1.644 | -1.737 |
| EBITDA | 165 | 1.003 | 7.533 | 8.481 | 11.554 | 6.933 | 5.856 | 6.834 | 4.991 | 8.464 | 4.934 | 3.676 | 5.718 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -76 | -70 | -100 | -116 | -116 |
| EBIT | 165 | 1.003 | 7.533 | 8.481 | 11.554 | 6.933 | 5.856 | 6.825 | 4.915 | 8.394 | 4.834 | 3.559 | 5.602 |
| Net financials | -51 | -466 | -1.113 | -1.113 | -362 | -1.443 | -1.182 | -1.091 | -1.175 | -1.138 | -1.182 | 1.516 | -2.423 |
| Profit before tax | 114 | 537 | 6.420 | 7.368 | 11.192 | 5.490 | 4.674 | 5.734 | 7.287 | 20.815 | 8.566 | 618 | 11.732 |
| Tax | 28 | 143 | 1.576 | 1.659 | 2.258 | 1.208 | 1.119 | 1.264 | 1.527 | 4.700 | 1.809 | 140 | 2.806 |
| Net profit | 85 | 394 | 4.844 | 5.709 | 8.933 | 4.282 | 3.556 | 4.470 | 5.760 | 16.115 | 6.757 | 478 | 8.926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.226 | 23.561 | 37.939 | 46.541 | 70.247 | 73.406 | 77.735 | 90.938 | 94.924 | 110.658 | 122.564 | 127.664 | 161.856 |
| Equity | 2.396 | 2.790 | 7.633 | 13.342 | 22.276 | 26.558 | 30.113 | 34.583 | 40.344 | 56.459 | 63.216 | 63.693 | 72.619 |
| Long-term debt | 7.914 | 19.040 | 27.328 | 27.420 | 41.917 | 39.621 | 36.069 | 38.426 | 42.132 | 38.738 | 41.710 | 44.723 | 56.437 |
| Short-term debt | 2.658 | 1.463 | 1.210 | 2.585 | 1.714 | 2.736 | 6.128 | 11.796 | 5.334 | 4.520 | 5.074 | 7.287 | 17.972 |
| Total debt | 10.572 | 20.504 | 28.538 | 30.005 | 43.631 | 42.357 | 42.197 | 50.222 | 47.466 | 43.258 | 46.784 | 52.010 | 74.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
PD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANGSBO GRUPPEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Sørensen Bangsbo | Management | 0 companies |
| Preben Daugaard | Management | 0 companies |
| Finn Andersen | Chairman | 0 companies |
| Michael Nervil | Board of Directors | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Morten Sahner Brixhuus | Board of Directors | 0 companies |
| Lena Iversen Bangsbo | Board of Directors | 0 companies |
| Karsten Jæger Moos | Board of Directors | 0 companies |
| Christian Krog Bardrum | Board of Directors | 0 companies |
| Per Anders Lilja | Board of Directors | 0 companies |
| Peter Moesgaard | Chairman | 0 companies |