| Revenue | DKK -4K | -4% |
| EBITDA | DKK -4K | +4% |
| Net profit | DKK -78K | -331% |
| Total assets | DKK 150K | -33% |
| Equity | DKK 50K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -100 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -100 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -100 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -4 | -3 |
| Net financials | 37 | -97 | -49 | 45 | 32 | -18 | 30 | -2 | 21 | 123 | -4 | -40 | 37 | -75 |
| Profit before tax | 34 | -100 | -52 | 43 | 29 | -21 | 27 | -5 | 18 | 120 | -6 | -43 | 34 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 |
| Net profit | 34 | -100 | -52 | 43 | 29 | -21 | 27 | -5 | 18 | 120 | -5 | -43 | 34 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 55 | 6 | 51 | 83 | 65 | 94 | 92 | 113 | 236 | 233 | 187 | 224 | 150 |
| Equity | 84 | -16 | -68 | -25 | 3 | -17 | 9 | 4 | 22 | 142 | 138 | 94 | 128 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 71 | 74 | 76 | 80 | 82 | 85 | 88 | 91 | 93 | 96 | 93 | 96 | 100 |
| Total debt | 71 | 71 | 74 | 76 | 80 | 82 | 85 | 88 | 91 | 93 | 96 | 93 | 96 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |