| Revenue | DKK 353K | -9% |
| EBITDA | DKK 334K | +1560% |
| Net profit | DKK 269K | +1604% |
| Total assets | DKK 688K | +190% |
| Equity | DKK 477K | +129% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 70 | 2.489 | 1.965 | 1.362 | 119 | 355 | 261 | 224 | 273 | 518 | 186 | 388 | 353 |
| Staff expenses | -7 | -0 | -2.010 | -2.123 | -1.316 | -0 | -177 | -237 | -378 | -249 | -408 | -214 | -411 | -19 |
| EBITDA | -17 | 70 | 479 | -158 | 46 | 119 | 178 | 24 | -154 | 24 | 109 | -28 | -23 | 334 |
| Depreciation & amort. | 15 | 32 | -11 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 38 | 468 | -177 | 46 | 119 | 178 | 24 | -154 | 24 | 109 | -28 | -23 | 334 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -2 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | 10 |
| Profit before tax | -32 | 38 | 468 | -177 | 46 | 117 | 178 | 24 | -155 | 23 | 108 | -29 | -23 | 344 |
| Tax | -8 | 21 | 104 | -38 | 9 | 26 | 39 | 5 | -34 | 5 | 24 | -6 | -5 | 76 |
| Net profit | -24 | 17 | 364 | -139 | 37 | 91 | 139 | 18 | -121 | 18 | 84 | -22 | -18 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 798 | 771 | 761 | 392 | 441 | 665 | 600 | 570 | 237 | 424 | 248 | 237 | 688 |
| Equity | 39 | 57 | 421 | 282 | 318 | 410 | 548 | 567 | 446 | 164 | 249 | 226 | 209 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 742 | 350 | 479 | 74 | 32 | 117 | 33 | 124 | 72 | 175 | 21 | 29 | 211 |
| Total debt | 128 | 742 | 350 | 479 | 74 | 32 | 117 | 33 | 124 | 72 | 175 | 21 | 29 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2006 | — | — |
BR Founder | Founder | 2006 | — | — |
JM Founder | Founder | 2006 | — | — |
KP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELOKICH HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lindgren Ipsen | Founder | 0 companies |
| Bo Rasmussen | Founder | 0 companies |
| Jim Marius Rasmussen | Founder | 0 companies |
| Kim Pommergaard | Management | 0 companies |