| Revenue | DKK 294K | +398% |
| EBITDA | DKK 294K | +398% |
| Net profit | DKK 320K | -5% |
| Total assets | DKK 22M | +2% |
| Equity | DKK 3,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.545 | 2.251 | — | 4.054 | 5.074 | 1.523 | 216 | 621 | 1.755 | 280 | 59 | 294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.545 | 1.745 | 3.145 | 4.054 | 5.074 | 1.523 | 216 | 621 | 1.755 | 280 | 59 | 294 |
| Depreciation & amort. | 113 | -89 | -85 | -85 | -41 | -10 | -10 | -10 | -22 | -21 | -21 | -20 |
| EBIT | 2.432 | 1.656 | 3.060 | 3.970 | 5.033 | 1.513 | 206 | 612 | 1.733 | 258 | 38 | 274 |
| Net financials | 1.139 | -616 | -124 | -112 | 430 | 950 | 723 | 618 | 569 | 522 | 1.497 | 144 |
| Profit before tax | 2.926 | 998 | 2.936 | 3.857 | 5.037 | 2.035 | 462 | 850 | 1.806 | 419 | 436 | 419 |
| Tax | 599 | 565 | 710 | 858 | 1.171 | 398 | 100 | 183 | 451 | 103 | 100 | 98 |
| Net profit | 2.326 | 434 | 2.226 | 3.000 | 3.866 | 1.637 | 362 | 667 | 1.354 | 316 | 335 | 320 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.943 | 30.648 | 39.523 | 46.482 | 24.461 | 50.580 | 30.768 | 24.104 | 24.080 | 25.640 | 21.527 | 22.014 |
| Equity | 8.041 | 8.475 | 10.700 | 13.700 | 12.566 | 10.203 | 10.565 | 11.232 | 12.586 | 12.902 | 3.237 | 3.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.885 | 22.146 | 28.793 | 32.753 | 11.864 | 40.365 | 20.193 | 12.865 | 11.493 | 12.738 | 18.290 | 18.456 |
| Total debt | 22.885 | 22.146 | 28.793 | 32.753 | 11.864 | 40.365 | 20.193 | 12.865 | 11.493 | 12.738 | 18.290 | 18.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2006 | — | — |
JL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBP HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bork Pedersen | Management | 0 companies |
| John Lindkvist Berg | Management | 0 companies |