| Revenue | DKK 537K | +2% |
| EBITDA | DKK 1,8M | +357% |
| Net profit | DKK 1,3M | +485% |
| Total assets | DKK 7,6M | +24% |
| Equity | DKK 4,4M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | -404 | 413 | 415 | 427 | 410 | 451 | 450 | 476 | 484 | 511 | 525 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | 284 | -656 | -99 | 294 | 324 | 232 | 321 | 341 | 356 | 296 | 371 | 389 | 1.779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | -656 | -99 | 294 | 324 | 232 | 321 | 341 | 356 | 296 | 371 | 389 | 1.779 |
| Net financials | -104 | -83 | -81 | -77 | -67 | -58 | -51 | -54 | -50 | -50 | -42 | -105 | -112 |
| Profit before tax | 180 | -739 | -180 | 217 | 257 | 174 | 271 | 287 | 306 | 245 | 329 | 284 | 1.667 |
| Tax | 45 | -167 | -44 | 50 | 56 | 40 | 57 | 63 | 67 | 54 | 72 | 62 | 366 |
| Net profit | 135 | -572 | -136 | 166 | 201 | 134 | 214 | 224 | 239 | 191 | 257 | 222 | 1.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.487 | 6.129 | 5.974 | 5.923 | 5.922 | 5.951 | 6.048 | 6.272 | 6.265 | 6.120 | 6.109 | 6.145 | 7.641 |
| Equity | 539 | 1.111 | 1.247 | 1.414 | 1.614 | 1.749 | 1.963 | 2.187 | 2.426 | 2.617 | 2.874 | 3.097 | 4.397 |
| Long-term debt | 3.375 | 3.226 | 3.070 | 2.942 | 2.789 | 2.643 | 2.485 | 2.338 | 2.186 | 2.051 | 1.900 | 1.815 | 1.696 |
| Short-term debt | 1.573 | 1.667 | 1.531 | 1.442 | 1.394 | 1.434 | 1.478 | 1.626 | 1.532 | 1.337 | 1.220 | 1.121 | 1.106 |
| Total debt | 4.948 | 4.893 | 4.601 | 4.384 | 4.183 | 4.077 | 3.963 | 3.964 | 3.718 | 3.388 | 3.121 | 2.937 | 2.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GORM LYNGE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Lynge Petersen | Management | 0 companies |