| Revenue | DKK 4M | -1% |
| EBITDA | DKK 890K | -2% |
| Net profit | DKK 528K | -8% |
| Total assets | DKK 2,4M | +14% |
| Equity | DKK 1,4M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.516 | 4.753 | 4.521 | 4.007 | 3.984 |
| Staff expenses | -3.473 | -3.610 | -3.544 | -3.096 | -3.094 |
| EBITDA | 1.043 | 1.144 | 977 | 910 | 890 |
| Depreciation & amort. | -90 | -108 | -71 | -143 | -143 |
| EBIT | 953 | 1.036 | 906 | 767 | 747 |
| Net financials | -16 | -29 | -23 | -26 | -18 |
| Profit before tax | 937 | 1.006 | 883 | 741 | 729 |
| Tax | 206 | 224 | 198 | 166 | 201 |
| Net profit | 731 | 782 | 685 | 575 | 528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.307 | 2.940 | 2.470 | 2.071 | 2.363 |
| Equity | 1.082 | 1.864 | 1.249 | 1.324 | 1.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.218 | 1.069 | 1.197 | 730 | 982 |
| Total debt | 1.218 | 1.069 | 1.197 | 730 | 982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Founder | Founder | 2006 |
MK Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2006 – 2021 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dybdahl Thomsen | Founder | 0 companies |
| Morten Kenneth Andersen | Management | 0 companies |
| Wilfried Gustav Hahn | Board of Directors | 0 companies |
| Mario Sommer | Board of Directors | 0 companies |
| Engelbert Josef Walz | Chairman | 0 companies |
| Klaus Okunowski | Board of Directors | 0 companies |
| Bengt Ronny Christer Lindskog | Board of Directors | 0 companies |
| Wilhelm Gustav Hahn | Board of Directors | 0 companies |
| Christian Barte | Board of Directors | 0 companies |
| Katja Markatos | Board of Directors | 0 companies |