| Revenue | DKK -35K | -24% |
| EBITDA | DKK -743K | -2% |
| Net profit | DKK 3,3M | +26% |
| Total assets | DKK 17,8M | +12% |
| Equity | DKK 17,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 466 | -54 | -52 | -49 | -24 | -56 | -28 | -27 | 62 | -26 | -37 | -47 | -35 |
| Staff expenses | -202 | -607 | -282 | -645 | -577 | -639 | -600 | -624 | -642 | -645 | -2.488 | -889 | -685 | -708 |
| EBITDA | -48 | -141 | -336 | -697 | -626 | -663 | -656 | -653 | -669 | -595 | -2.514 | -926 | -732 | -743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -141 | -336 | -697 | -626 | -663 | -656 | -653 | -669 | -595 | -2.514 | -926 | -732 | -743 |
| Net financials | -3 | 173 | 117 | 5.451 | 7.977 | 4.608 | 1.670 | 5.399 | 1.700 | 1.003 | 10.576 | 825 | 4.137 | 4.944 |
| Profit before tax | -51 | 32 | -219 | 4.754 | 7.351 | 3.945 | 1.015 | 4.746 | 1.031 | 408 | 8.062 | -101 | 3.405 | 4.302 |
| Tax | -12 | 9 | -53 | 1.171 | 1.737 | 923 | 240 | 1.062 | 221 | 97 | 1.788 | 18 | 746 | 960 |
| Net profit | -39 | 23 | -167 | 3.584 | 5.614 | 3.023 | 775 | 3.685 | 810 | 311 | 6.275 | -118 | 2.658 | 3.342 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 256 | 211 | 4.018 | 10.922 | 11.626 | 11.814 | 15.233 | 15.023 | 12.385 | 20.045 | 16.390 | 15.826 | 17.790 |
| Equity | 168 | 171 | 5 | 3.588 | 9.102 | 11.525 | 11.700 | 14.784 | 14.994 | 12.304 | 18.466 | 16.348 | 15.406 | 17.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 84 | 206 | 430 | 1.820 | 102 | 115 | 449 | 29 | 81 | 1.579 | 42 | 420 | 41 |
| Total debt | 22 | 84 | 206 | 430 | 1.820 | 102 | 115 | 449 | 29 | 81 | 1.579 | 42 | 420 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|