| Revenue | DKK 137K | -7% |
| EBITDA | DKK 137K | -7% |
| Net profit | DKK 34K | -93% |
| Total assets | DKK 2,3M | -27% |
| Equity | DKK 700K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 16 | 1 | -4 | 179 | 179 | 155 | 167 | 148 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 16 | 1 | -4 | 172 | 179 | 155 | 167 | 148 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -22 |
| EBIT | 5 | 16 | 1 | -4 | 152 | 158 | 135 | 146 | 128 | 115 |
| Net financials | -146 | 435 | 922 | 283 | 283 | 313 | 168 | -77 | 409 | -59 |
| Profit before tax | -142 | 451 | 922 | 279 | 435 | 472 | 303 | 69 | 537 | 57 |
| Tax | -1 | 4 | -8 | -4 | 9 | 12 | 19 | -1 | 19 | 22 |
| Net profit | -141 | 447 | 930 | 283 | 426 | 460 | 284 | 70 | 518 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 142 | 628 | 2.497 | 2.957 | 3.164 | 3.355 | 2.674 | 3.109 | 2.266 |
| Equity | -967 | -521 | 15 | 199 | 586 | 966 | 1.145 | 1.161 | 1.479 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.155 | 1.036 | 909 | 778 | 641 | 500 |
| Short-term debt | 668 | 661 | 612 | 941 | 1.098 | 1.041 | 1.301 | 735 | 989 | 1.066 |
| Total debt | 668 | 661 | 612 | 2.298 | 2.253 | 2.077 | 2.210 | 1.513 | 1.630 | 1.566 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Slouborg | Chairman | 0 companies |
| Henrik Krogsøe | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Jesper Mølgård Pedersen | Board of Directors | 0 companies |
| Henrik Kaastrup | Board of Directors | 0 companies |
| Adam Tobias Henning Smidth-Fibiger | Board of Directors | 0 companies |
| Annette Andersen Grøndahl | Board of Directors | 0 companies |