| Revenue | DKK 0 | — |
| EBITDA | DKK 230K | +1377% |
| Net profit | DKK 239K | +1566% |
| Total assets | DKK 3,2M | +23% |
| Equity | DKK 2,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | -119 | -104 | -174 | -17 | 73 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 116 | 101 | 171 | 14 | 68 | 123 | 27 | 75 | 3 | 172 | 222 | 16 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 116 | 101 | 171 | 14 | 68 | 123 | 27 | 75 | 3 | 172 | 222 | 16 | 230 |
| Net financials | 12 | 6 | 3 | 2 | 5 | 5 | 131 | 33 | 80 | 7 | 179 | 227 | 19 | 244 |
| Profit before tax | 90 | 122 | 104 | 173 | 19 | 72 | 125 | 28 | 74 | 1 | 173 | 221 | 13 | 234 |
| Tax | -0 | 1 | 1 | 1 | 0 | -0 | 56 | -5 | -2 | 0 | -1 | -2 | -2 | -5 |
| Net profit | 90 | 121 | 103 | 173 | 18 | 73 | 70 | 33 | 76 | 1 | 174 | 222 | 14 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.618 | 1.759 | 1.893 | 1.901 | 1.973 | 2.118 | 2.146 | 2.232 | 2.236 | 2.346 | 2.578 | 2.607 | 3.202 |
| Equity | 1.467 | 1.589 | 1.692 | 1.865 | 1.883 | 1.956 | 2.026 | 2.058 | 2.134 | 2.135 | 2.310 | 2.532 | 2.485 | 2.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 29 | 66 | 28 | 18 | 18 | 92 | 88 | 98 | 101 | 37 | 46 | 122 | 546 |
| Total debt | 104 | 29 | 66 | 28 | 18 | 18 | 92 | 88 | 98 | 101 | 37 | 46 | 122 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Kjær v/Ole Kjær Christensen | Audit | 0 companies |