| Revenue | DKK 9,1M | +9% |
| EBITDA | DKK 3,3M | +9% |
| Net profit | DKK 2,6M | +10% |
| Total assets | DKK 6,8M | +11% |
| Equity | DKK 3M | +14% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.247 | 7.310 | 7.243 | 8.341 | 9.084 |
| Staff expenses | -4.571 | -4.722 | -4.898 | -5.322 | -5.788 |
| EBITDA | 1.676 | 2.588 | 2.345 | 3.018 | 3.295 |
| Depreciation & amort. | -0 | -0 | -0 | -113 | -113 |
| EBIT | 1.676 | 2.588 | 2.345 | 2.906 | 3.183 |
| Net financials | -12 | 5 | 74 | 83 | 112 |
| Profit before tax | 1.664 | 2.593 | 2.419 | 2.988 | 3.295 |
| Tax | 370 | 575 | 555 | 664 | 736 |
| Net profit | 1.293 | 2.018 | 1.864 | 2.324 | 2.559 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.467 | 5.186 | 5.916 | 6.151 | 6.835 |
| Equity | 1.572 | 2.190 | 2.054 | 2.628 | 2.987 |
| Long-term debt | 337 | 519 | 459 | 539 | 596 |
| Short-term debt | 2.558 | 2.477 | 3.404 | 2.966 | 3.224 |
| Total debt | 2.895 | 2.996 | 3.863 | 3.504 | 3.819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Management | Management | 2006 |
PA Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Stidsen Tønning | Management | 0 companies |
| Peter Aude | Management | 0 companies |