| Revenue | DKK 11,4M | -12% |
| EBITDA | DKK 7M | -18% |
| Net profit | DKK 4,3M | -21% |
| Total assets | DKK 74M | -1% |
| Equity | DKK 45M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.206 | 16.326 | 21.826 | 12.923 | 11.408 |
| Staff expenses | -3.314 | -3.212 | -3.636 | -4.339 | -4.405 |
| EBITDA | 4.893 | 13.114 | 18.190 | 8.584 | 7.003 |
| Depreciation & amort. | -264 | -196 | -292 | -807 | -448 |
| EBIT | 4.628 | 12.918 | 17.897 | 7.777 | 6.555 |
| Net financials | -588 | -388 | -541 | -717 | -997 |
| Profit before tax | 4.041 | 12.529 | 17.356 | 7.060 | 5.558 |
| Tax | 896 | 2.764 | 3.820 | 1.565 | 1.239 |
| Net profit | 3.145 | 9.765 | 13.537 | 5.495 | 4.319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.503 | 63.584 | 71.257 | 74.945 | 73.997 |
| Equity | 36.842 | 46.608 | 50.144 | 45.640 | 44.958 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.748 | 13.357 | 17.820 | 25.461 | 23.881 |
| Total debt | 20.775 | 13.357 | 17.820 | 25.461 | 23.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Emily Enig Sørensen | Board of Directors | 0 companies |
| Philip Enig Sørensen | Board of Directors | 0 companies |
| Charlotte Sørensen | Board of Directors | 0 companies |
| Vagn Hoeg Sørensen | Board of Directors | 0 companies |