| Revenue | DKK -64K | -52% |
| EBITDA | DKK -66K | +52% |
| Net profit | DKK -282K | -26% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 2,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.075 | 6.795 | 4.223 | 2.432 | 2.826 | -1.414 | -822 | -1.016 | 3.523 | -203 | -291 | -134 | -64 |
| Staff expenses | -1.248 | -1.659 | -1.317 | -1.140 | -999 | -621 | -632 | -97 | -43 | -45 | -23 | -3 | -2 |
| EBITDA | 2.826 | 5.135 | 2.907 | 1.292 | 1.827 | -2.035 | -1.454 | -1.112 | 3.480 | -247 | -314 | -138 | -66 |
| Depreciation & amort. | -323 | -327 | -465 | -525 | -483 | -422 | -400 | -345 | -278 | -235 | -204 | -116 | -67 |
| EBIT | 2.503 | 4.809 | 2.442 | 766 | 1.345 | -2.457 | -1.854 | -1.458 | 3.202 | -483 | -518 | -253 | -133 |
| Net financials | -60 | -78 | 191 | -112 | -87 | -198 | -213 | -160 | -85 | -69 | 30 | 29 | -149 |
| Profit before tax | 2.443 | 4.730 | 2.633 | 654 | 1.258 | -2.655 | -2.067 | -1.618 | 3.118 | -552 | -488 | -224 | -282 |
| Tax | 613 | 1.189 | 635 | 158 | 277 | -53 | -33 | -31 | -25 | -11 | -17 | -0 | -0 |
| Net profit | 1.830 | 3.542 | 1.998 | 495 | 981 | -2.601 | -2.034 | -1.587 | 3.143 | -541 | -471 | -224 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.766 | 9.244 | 11.030 | 11.306 | 13.215 | 11.357 | 8.540 | 6.593 | 9.454 | 8.929 | 8.337 | 8.211 | 8.135 |
| Equity | 2.687 | 4.729 | 4.727 | 5.223 | 6.926 | 4.325 | 2.291 | 704 | 3.847 | 3.306 | 2.835 | 2.611 | 2.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.074 | 4.492 | 6.254 | 6.038 | 6.235 | 7.032 | 6.250 | 5.889 | 5.607 | 5.623 | 5.502 | 5.601 | 5.806 |
| Total debt | 3.074 | 4.492 | 6.254 | 6.038 | 6.235 | 7.032 | 6.250 | 5.889 | 5.607 | 5.623 | 5.502 | 5.601 | 5.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMERO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Svendsen | Chief Executive Officer | 0 companies |