| Revenue | DKK 1,6M | +28% |
| EBITDA | DKK 518K | +219% |
| Net profit | DKK 525K | +122% |
| Total assets | DKK 5M | +12% |
| Equity | DKK 4,5M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.527 | -1.561 | 1.650 | 1.459 | 1.542 | 1.618 | 1.701 | 2.724 | 1.918 | 2.367 | 1.335 | 2.002 | 1.262 | 1.616 |
| Staff expenses | -1.368 | -1.122 | -1.116 | -1.066 | -1.128 | -1.133 | -1.214 | -1.207 | -1.246 | -1.209 | -1.211 | -1.206 | -1.100 | -1.098 |
| EBITDA | 1.160 | -375 | 534 | 394 | 414 | 485 | 487 | 1.517 | 673 | 1.158 | 124 | 795 | 163 | 518 |
| Depreciation & amort. | 32 | -32 | -32 | -19 | -5 | -5 | -5 | -15 | -9 | -9 | -9 | -9 | -0 | -0 |
| EBIT | 1.128 | -407 | 502 | 375 | 409 | 480 | 482 | 1.502 | 663 | 1.149 | 115 | 786 | 163 | 518 |
| Net financials | 14 | -48 | 17 | 7 | 17 | 20 | 25 | 23 | 12 | 22 | 100 | 240 | 146 | 156 |
| Profit before tax | 1.142 | -185 | 519 | 382 | 425 | 499 | 507 | 1.525 | 675 | 1.170 | 214 | 1.026 | 309 | 674 |
| Tax | 296 | 124 | 150 | 109 | 93 | 113 | 122 | 345 | 156 | 264 | 52 | 228 | 72 | 149 |
| Net profit | 845 | -309 | 370 | 273 | 333 | 386 | 385 | 1.180 | 520 | 906 | 162 | 798 | 237 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.841 | 3.905 | 4.095 | 3.390 | 3.404 | 3.480 | 3.515 | 5.068 | 5.054 | 6.249 | 3.968 | 4.831 | 4.493 | 5.047 |
| Equity | 2.916 | 2.625 | 2.795 | 2.668 | 2.701 | 2.787 | 2.873 | 3.752 | 3.672 | 4.278 | 3.440 | 4.238 | 4.075 | 4.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | -1.280 | 1.299 | 651 | 704 | 693 | 643 | 1.316 | 1.381 | 1.971 | 525 | 592 | 418 | 596 |
| Total debt | 609 | -1.280 | 1.299 | 651 | 704 | 693 | 643 | 1.316 | 1.381 | 1.971 | 525 | 592 | 418 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bækdal Invest ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldbrandt Tromborg | Management | 0 companies |
| Jan Hellmund Jensen | Board of Directors | 0 companies |
| Preben Kristensen | Chairman | 0 companies |
| Jens Kristoffer Larsen | Board of Directors | 0 companies |