| Revenue | DKK -56K | -110% |
| EBITDA | DKK -56K | -110% |
| Net profit | DKK 343K | -85% |
| Total assets | DKK 2,3M | -56% |
| Equity | DKK 2M | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 479 | 782 | 353 | 776 | 805 | 1.321 | 1.292 | 1.088 | 1.115 | -34 | 632 | 567 | -56 |
| Staff expenses | -373 | -403 | -471 | -347 | -553 | -622 | -573 | -571 | -584 | -480 | -390 | -363 | -0 | -0 |
| EBITDA | 17 | 76 | 312 | 6 | 224 | 184 | 748 | 720 | 504 | 634 | -424 | 270 | 567 | -56 |
| Depreciation & amort. | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -2 | -3 | -4 | -4 | -4 | -6 | -0 |
| EBIT | 17 | 76 | 310 | 2 | 220 | 179 | 744 | 718 | 500 | 630 | -428 | 265 | 561 | -56 |
| Net financials | 295 | 363 | 292 | 44 | -270 | -210 | -740 | -438 | -803 | 346 | -803 | 1.260 | 1.805 | 464 |
| Profit before tax | 312 | 439 | 602 | 46 | -50 | -30 | 4 | 280 | -302 | 976 | -1.231 | 1.526 | 2.366 | 408 |
| Tax | 9 | 23 | 79 | 4 | 51 | 35 | 162 | 161 | 109 | 138 | -1 | 42 | 122 | 64 |
| Net profit | 303 | 416 | 523 | 42 | -101 | -65 | -158 | 119 | -412 | 839 | -1.230 | 1.484 | 2.244 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 1.799 | 2.329 | 2.489 | 2.392 | 2.893 | 3.201 | 3.243 | 2.826 | 2.876 | 1.745 | 2.895 | 5.123 | 2.277 |
| Equity | 508 | 1.637 | 2.057 | 2.099 | 1.898 | 2.266 | 2.780 | 2.569 | 2.049 | 2.638 | 1.528 | 2.423 | 4.342 | 2.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 161 | 272 | 389 | 494 | 627 | 420 | 674 | 776 | 235 | 215 | 471 | 781 | 273 |
| Total debt | 342 | 161 | 272 | 389 | 494 | 627 | 420 | 674 | 776 | 235 | 215 | 471 | 781 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|