| Revenue | DKK -19K | -17% |
| EBITDA | DKK -19K | +17% |
| Net profit | DKK -176K | -164% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 2,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -6 | 0 | -21 | -19 | -25 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -6 | -6 | -121 | -119 | -25 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -6 | -7 | -6 | -6 | -121 | -119 | -25 | -22 | -19 |
| Net financials | 333 | 438 | 485 | 570 | 241 | 291 | -92 | 69 | -243 | 177 | -200 | 229 | 336 | -156 |
| Profit before tax | 328 | 433 | 480 | 565 | 235 | 285 | -98 | 63 | -250 | 56 | -318 | 203 | 314 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 39 | 1 |
| Net profit | 328 | 433 | 480 | 565 | 235 | 285 | -98 | 63 | -250 | 56 | -321 | 202 | 274 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 1.890 | 2.348 | 2.913 | 3.046 | 3.228 | 3.024 | 3.087 | 2.837 | 2.676 | 2.241 | 2.450 | 2.739 | 2.426 |
| Equity | 1.433 | 1.866 | 2.346 | 2.910 | 3.044 | 3.226 | 3.022 | 3.085 | 2.835 | 2.668 | 2.233 | 2.435 | 2.709 | 2.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 24 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 8 | 8 | 15 | 29 | 15 |
| Total debt | 19 | 24 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 8 | 8 | 15 | 29 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |