| Revenue | DKK 71K | — |
| EBITDA | DKK 71K | +19% |
| Net profit | DKK 157K | +1233% |
| Total assets | DKK 885K | +19% |
| Equity | DKK 524K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 38 | 6 | 40 | 84 | 40 | 32 | 97 | 106 | — | — | — | — | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 21 | -11 | 23 | 66 | 40 | 32 | 97 | 106 | 35 | 57 | 76 | 60 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 21 | -11 | 23 | 66 | 40 | 32 | 97 | 106 | 35 | 57 | 76 | 60 | 71 |
| Net financials | 25 | -18 | 10 | -113 | 168 | -53 | -20 | 13 | -9 | 55 | 117 | 19 | -5 | 103 |
| Profit before tax | 42 | 3 | -2 | -90 | 234 | -13 | 12 | 110 | 97 | 90 | 174 | 95 | 54 | 173 |
| Tax | -3 | -6 | -0 | -0 | 12 | -0 | -0 | 14 | 19 | 5 | 11 | 14 | 43 | 16 |
| Net profit | 45 | 9 | -2 | -90 | 222 | -13 | 12 | 96 | 79 | 85 | 163 | 81 | 12 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 781 | 717 | 603 | 1.112 | 1.656 | 1.541 | 1.601 | 1.673 | 926 | 946 | 888 | 746 | 885 |
| Equity | — | 410 | 408 | 318 | 540 | 424 | 436 | 533 | 501 | 473 | 521 | 485 | 497 | 524 |
| Long-term debt | 545 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 111 | 309 | 284 | 571 | 1.232 | 1.105 | 1.069 | 1.173 | 453 | 425 | 403 | 249 | 360 |
| Total debt | 716 | 631 | 309 | 284 | 571 | 1.232 | 1.105 | 1.069 | 1.173 | 453 | 425 | 403 | 249 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|