| Revenue | DKK -52K | -48% |
| EBITDA | DKK -52K | +48% |
| Net profit | DKK -167K | +21% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 420K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 499 | 292 | 402 | 428 | 371 | 428 | 314 | -2 | -108 | -79 | -101 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 483 | 499 | 2.054 | 1.060 | 753 | 371 | 1.278 | 1.014 | 153 | -108 | -79 | -101 | -52 |
| Depreciation & amort. | -554 | -554 | -0 | -0 | -0 | -0 | -0 | -37 | -24 | -12 | -0 | -0 | -0 |
| EBIT | -70 | -55 | 2.054 | 1.060 | 753 | 371 | 1.278 | 977 | 129 | -120 | -79 | -101 | -52 |
| Net financials | -414 | -229 | -196 | -217 | -236 | -213 | -176 | -183 | 27 | 36 | -26 | -111 | -115 |
| Profit before tax | -484 | -284 | 1.858 | 843 | 517 | 158 | 1.102 | 794 | 156 | -84 | -104 | -212 | -167 |
| Tax | -0 | -0 | -153 | 492 | 114 | 35 | 242 | 210 | 67 | 8 | -0 | -0 | -0 |
| Net profit | -484 | -284 | 2.012 | 351 | 403 | 123 | 859 | 583 | 89 | -92 | -104 | -212 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.145 | 14.609 | 18.716 | 19.516 | 19.910 | 19.834 | 20.761 | 21.342 | 5.318 | 3.695 | 3.072 | 3.001 | 3.014 |
| Equity | -4.448 | -4.732 | -514 | -163 | 241 | 364 | 1.223 | 1.807 | 1.896 | 904 | 800 | 587 | 420 |
| Long-term debt | 17.295 | 18.237 | 18.307 | 18.233 | 18.166 | 18.048 | 17.790 | 17.218 | 2.307 | 2.176 | 2.074 | 2.000 | 2.469 |
| Short-term debt | 2.298 | 1.103 | 1.076 | 1.106 | 1.050 | 935 | 1.047 | 1.428 | 1.115 | 614 | 199 | 414 | 125 |
| Total debt | 19.593 | 19.341 | 19.383 | 19.340 | 19.217 | 18.983 | 18.837 | 18.647 | 3.422 | 2.791 | 2.273 | 2.413 | 2.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2025 | — | — |
HP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPUG HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
KØE ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Østerling Eriknauer | Management | 0 companies |
| Henrik Puggaard | Management | 0 companies |
| Majken Eriknauer | Board of Directors | 0 companies |
| Morten Bjerregaard | Chairman | 0 companies |