| Revenue | DKK 6,8M | +9% |
| EBITDA | DKK 3,2M | +25% |
| Net profit | DKK 2,3M | +25% |
| Total assets | DKK 7,1M | +74% |
| Equity | DKK 3,2M | +17% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.068 | 7.963 | 7.397 | 6.295 | 6.841 |
| Staff expenses | -3.983 | -3.896 | -4.236 | -3.745 | -3.655 |
| EBITDA | 4.085 | 4.066 | 3.162 | 2.549 | 3.186 |
| Depreciation & amort. | -328 | -224 | -155 | -137 | -233 |
| EBIT | 3.757 | 3.842 | 3.007 | 2.412 | 2.952 |
| Net financials | -60 | -87 | -87 | -70 | -24 |
| Profit before tax | 3.698 | 3.755 | 2.920 | 2.342 | 2.928 |
| Tax | 815 | 831 | 646 | 520 | 652 |
| Net profit | 2.883 | 2.924 | 2.273 | 1.822 | 2.277 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.312 | 5.868 | 7.498 | 4.109 | 7.139 |
| Equity | 3.916 | 3.841 | 3.114 | 2.737 | 3.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.395 | 2.027 | 4.384 | 1.365 | 3.926 |
| Total debt | 6.395 | 2.027 | 4.384 | 1.365 | 3.926 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Management | Management | 2006 |
BR Management | Management | 2008 |
| Former (1) | ||
SS | Audit | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Per Rasmussen | Management | 0 companies |
| Bjørn Rasmussen | Management | 0 companies |
| Ib Ulstrup | Chairman | 0 companies |
| Susanne Dollerup Rasmussen | Board of Directors | 0 companies |
| Mette Rasmussen | Board of Directors | 0 companies |