| Revenue | DKK 40K | -119% |
| EBITDA | DKK -160K | +25% |
| Net profit | DKK -180K | +34% |
| Total assets | DKK 364K | -58% |
| Equity | DKK 256K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 383 | 67 | 41 | -212 | 40 |
| Staff expenses | -137 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | 67 | 41 | -212 | -160 |
| Depreciation & amort. | -79 | -79 | 55 | 51 | 20 |
| EBIT | 167 | -12 | -13 | -263 | -179 |
| Net financials | -77 | -64 | -25 | -2 | -1 |
| Profit before tax | 89 | -76 | -38 | -265 | -180 |
| Tax | 11 | -21 | 3 | 10 | -0 |
| Net profit | 78 | -55 | -41 | -275 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.914 | 1.387 | 905 | 869 | 364 |
| Equity | 808 | 752 | 712 | 437 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.102 | 610 | 193 | 432 | 108 |
| Total debt | 1.102 | 610 | 193 | 432 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2014 | — | — |
PN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUICORGANIC ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Osterman Petersen | Management | 0 companies |
| Peter Nørris Dalsgaard | Management | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Jan Erik Andersen | Board of Directors | 0 companies |
| Michael Julius Gravgaard | Chairman | 0 companies |
| Niels Bræmer | Board of Directors | 0 companies |
| Anders Vincents Jansen | Chairman | 0 companies |
| Lars Reno Møller | Board of Directors | 0 companies |
| Charlotte Emeke Nørgaard | Board of Directors | 0 companies |
| Martin Vagn Andersson Loran | Board of Directors | 0 companies |
| Marck André Højbjerg Matthiasen | Board of Directors | 0 companies |
| Aksel Rene Møller | Chairman | 0 companies |
| Søren Engberg | Board of Directors | 0 companies |
| Ole Walter Knudsen | Chairman | 0 companies |