| Revenue | DKK 46,1M | +16% |
| EBITDA | DKK 19,1M | +21% |
| Net profit | DKK 17,8M | +37% |
| Total assets | DKK 95,8M | +28% |
| Equity | DKK 33,8M | +11% |
| Employees | 37 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.329 | 16.393 | — | 21.598 | 24.444 | 23.650 | 24.670 | 12.333 | 34.237 | 32.108 | 33.964 | 39.904 | 46.142 |
| Staff expenses | -6.505 | -7.823 | -9.613 | -11.351 | -12.806 | -12.776 | -15.365 | -21.142 | -20.856 | -23.811 | -21.767 | -24.072 | -27.024 |
| EBITDA | 9.825 | 8.570 | 9.591 | 10.247 | 11.638 | 10.874 | 9.305 | -8.809 | 13.381 | 8.297 | 12.197 | 15.831 | 19.117 |
| Depreciation & amort. | -431 | -188 | -195 | -94 | -75 | -64 | -440 | -189 | -954 | -1.331 | -1.364 | -996 | -750 |
| EBIT | 9.394 | 8.382 | 9.396 | 10.154 | 11.563 | 10.810 | 8.865 | -8.998 | 12.427 | 6.966 | 10.832 | 14.835 | 18.367 |
| Net financials | 14.036 | 4.230 | -2.377 | -1.864 | -65 | -5.039 | -4.597 | 609 | -2.021 | 2.299 | 1.313 | 824 | 2.817 |
| Profit before tax | 23.431 | 12.612 | 5.484 | 8.290 | 11.499 | 5.771 | 4.268 | -8.389 | 10.407 | 9.265 | 12.850 | 16.149 | 21.716 |
| Tax | 2.422 | 2.520 | 1.785 | 2.182 | 2.492 | 2.350 | 2.031 | -2.070 | 2.657 | 1.346 | 2.255 | 3.183 | 3.965 |
| Net profit | 21.008 | 10.092 | 3.700 | 6.108 | 9.007 | 3.421 | 2.236 | -6.319 | 7.750 | 7.918 | 10.594 | 12.965 | 17.750 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.269 | 53.596 | 36.386 | 48.713 | 37.222 | 43.004 | 42.371 | 55.833 | 67.081 | 77.291 | 64.403 | 75.102 | 95.779 |
| Equity | 40.200 | 19.503 | 15.733 | 18.109 | 18.657 | 20.204 | 21.699 | 15.422 | 23.642 | 22.601 | 27.279 | 30.346 | 33.834 |
| Long-term debt | 190 | 186 | 107 | -88 | -73 | 0 | 453 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.911 | 34.051 | 20.620 | 30.380 | 18.404 | 22.800 | 20.219 | 39.974 | 42.850 | 53.920 | 36.771 | 44.616 | 61.919 |
| Total debt | 21.911 | 34.051 | 20.620 | 30.380 | 18.404 | 22.800 | 20.672 | 39.974 | 42.850 | 53.920 | 36.771 | 44.616 | 61.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Management | Management | 2006 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CA Founder | Founder | 2006 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÜMPH HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borgensgård Lange | Chief Executive Officer | 0 companies |
| Thomas Bæch | Chief Executive Officer | 0 companies |
| Per Johansen | Management | 0 companies |
| Lars Ørnfeldt Jensen | Chief Executive Officer | 0 companies |
| CONSEPTOR ASA | Founder | 0 companies |
| Peter Christian Kristiansen | Chief Executive Officer | 0 companies |
| Lars Morten Jensen | Management | 0 companies |
| Pierro Henri Børge Serena Kruse | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Benjamin Naßler | Board of Directors | 0 companies |
| Knud Hjort-Madsen | Chairman | 0 companies |
| Geir Utne Berg | Board of Directors | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Natascha Serena Kruse | Board of Directors | 0 companies |
| Katja Lund Schjølin | Board of Directors | 0 companies |
| Kåre Bo Stolt | Chairman | 0 companies |
| Karl Lücking | Board of Directors | 0 companies |
| Stein Lande | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |