| Revenue | DKK -10K | -112% |
| EBITDA | DKK -10K | -112% |
| Net profit | DKK -40K | -172% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 448K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 6.728 | 5.278 | 4.972 | 7.600 | 10.717 | 10.795 | 10.826 | 11.082 | 11.089 | 10.173 | -20 | 85 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 952 | 145.207 | 2.688 | 17.033 | 7.600 | 10.717 | 10.795 | 10.826 | 16.481 | 24.917 | 3.758 | -20 | 85 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 952 | 145.207 | 2.688 | 17.033 | 7.600 | 10.717 | 10.795 | 10.826 | 16.481 | 24.917 | 3.758 | -20 | 85 | -10 |
| Net financials | -6.077 | -502 | -4.309 | -10.714 | -10.726 | -5.580 | -5.077 | -4.949 | -5.024 | -5.486 | -6.877 | -9 | -13 | -30 |
| Profit before tax | -5.125 | 144.706 | -1.621 | 6.319 | -3.126 | 5.137 | 5.718 | 5.877 | 11.456 | 19.431 | -3.119 | -28 | 72 | -40 |
| Tax | -0 | 550 | -323 | -1.493 | -670 | -2.192 | -413 | -357 | -259 | 7.072 | -353 | -6 | 16 | -0 |
| Net profit | -5.125 | 144.156 | -1.298 | 7.812 | -2.456 | 7.329 | 6.130 | 6.234 | 11.716 | 12.359 | -2.766 | -22 | 56 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224.148 | 155.324 | 107.350 | 168.161 | 169.704 | 169.953 | 170.099 | 173.849 | 193.952 | 284.369 | 15.413 | 1.968 | 1.808 | 1.823 |
| Equity | -142.261 | 1.894 | 596 | 8.407 | 5.951 | 13.280 | 19.411 | 25.645 | 37.361 | 49.720 | 1.954 | 432 | 488 | 448 |
| Long-term debt | 1.883 | 1.895 | 1.895 | 540 | 154.982 | 147.577 | 140.636 | 139.884 | 147.999 | 145.896 | 0 | 0 | 0 | 0 |
| Short-term debt | 364.527 | 151.535 | 104.859 | 159.214 | 8.770 | 9.095 | 9.796 | 8.320 | 8.593 | 81.681 | 13.459 | 1.536 | 1.320 | 1.375 |
| Total debt | 366.410 | 153.430 | 106.754 | 159.754 | 163.752 | 156.672 | 150.433 | 148.204 | 156.592 | 227.578 | 13.459 | 1.536 | 1.320 | 1.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2014 | — | — |
JS Management | Management | 2015 | — | — |
HW Management | Management | 2006 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tasfo Sjælland ApS | Company | 66.7% | 66.7% | 2017 |
TREGART INVEST ApS | Company | 20.0% | 20.0% | 2016 |
OJG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Management | 0 companies |
| Jesper Steen Tastesen | Management | 0 companies |
| Henrik Wessmann Jensen | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |