| Revenue | DKK 965K | -4% |
| EBITDA | DKK 179K | -17% |
| Net profit | DKK 140K | -18% |
| Total assets | DKK 868K | +1% |
| Equity | DKK 612K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 1.478 | 1.150 | 1.468 | 892 | 925 | 1.141 | 1.229 | 1.116 | 1.019 | 1.100 | 973 | 1.002 | 965 |
| Staff expenses | -335 | -531 | -711 | -657 | -683 | -685 | -682 | -607 | -667 | -542 | -644 | -786 | -786 | -785 |
| EBITDA | 350 | 947 | 439 | 811 | 209 | 239 | 459 | 622 | 449 | 477 | 456 | 188 | 216 | 179 |
| Depreciation & amort. | 22 | 75 | 15 | -57 | -97 | -7 | -7 | -12 | -6 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 872 | 425 | 753 | 112 | 232 | 452 | 610 | 443 | 469 | 456 | 188 | 216 | 179 |
| Net financials | 2 | 0 | -0 | 0 | 0 | 0 | -1 | -3 | -2 | -3 | -2 | -1 | 5 | 2 |
| Profit before tax | 330 | 872 | 425 | 753 | 112 | 232 | 451 | 607 | 442 | 466 | 454 | 186 | 221 | 181 |
| Tax | 88 | 226 | 134 | 195 | 9 | 57 | 101 | 145 | 102 | 103 | 100 | 45 | 50 | 41 |
| Net profit | 242 | 646 | 291 | 558 | 103 | 175 | 349 | 462 | 340 | 363 | 354 | 142 | 171 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 1.570 | 1.400 | 1.444 | 706 | 785 | 1.309 | 1.116 | 1.071 | 953 | 972 | 615 | 860 | 868 |
| Equity | 399 | 445 | 236 | 194 | 297 | 472 | 821 | 593 | 473 | 506 | 510 | 302 | 472 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 1.104 | 1.148 | 1.225 | 409 | 309 | 488 | 523 | 598 | 446 | 462 | 314 | 387 | 256 |
| Total debt | 209 | 1.104 | 1.148 | 1.225 | 409 | 309 | 488 | 523 | 598 | 446 | 462 | 314 | 387 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCEA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Christian Egebæk Andersen | Management | 0 companies |