| Revenue | DKK 644K | -36% |
| EBITDA | DKK 74K | -34% |
| Net profit | DKK -2K | -104% |
| Total assets | DKK 795K | -7% |
| Equity | DKK 517K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | 207 | 339 | 471 | 502 | 466 | 424 | 399 | 413 | 475 | 1.014 | 644 |
| Staff expenses | -0 | -0 | -53 | -278 | -274 | -323 | -328 | -330 | -331 | -350 | -436 | -901 | -570 |
| EBITDA | 5 | -5 | 154 | 62 | 197 | 180 | 138 | 94 | 68 | 64 | 39 | 113 | 74 |
| Depreciation & amort. | -0 | -0 | -2 | -12 | -33 | -57 | -59 | -57 | -53 | -53 | -27 | -51 | -76 |
| EBIT | 5 | -5 | 152 | 49 | 164 | 123 | 79 | 37 | 15 | 10 | 12 | 62 | -2 |
| Net financials | -2 | -2 | -108 | -11 | -2 | -3 | -3 | -4 | -4 | -5 | -2 | 0 | -0 |
| Profit before tax | 7 | -7 | 44 | 38 | 162 | 119 | 77 | 33 | 11 | 6 | 10 | 62 | -2 |
| Tax | 2 | -1 | 34 | 10 | 37 | 28 | 18 | 8 | 3 | 1 | 2 | 14 | 0 |
| Net profit | 5 | -5 | 10 | 28 | 125 | 92 | 59 | 25 | 8 | 4 | 8 | 48 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 0 | 279 | 399 | 497 | 576 | 637 | 624 | 753 | 655 | 818 | 851 | 795 |
| Equity | 118 | 0 | 123 | 151 | 276 | 368 | 427 | 452 | 459 | 464 | 471 | 519 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -41 | 0 | 153 | 242 | 210 | 197 | 203 | 162 | 287 | 191 | 347 | 328 | 275 |
| Total debt | -41 | 0 | 153 | 242 | 210 | 197 | 203 | 162 | 287 | 191 | 347 | 328 | 275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|