| Revenue | DKK -11K | -84% |
| EBITDA | DKK -11K | +85% |
| Net profit | DKK -13K | +85% |
| Total assets | DKK 195K | -6% |
| Equity | DKK 70K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 1.145 | 1.143 | 1.430 | 1.485 | 1.703 | 1.695 | 1.645 | 1.607 | -67 | -11 |
| Staff expenses | -1.039 | -1.068 | -1.277 | -1.364 | -1.464 | -1.635 | -1.648 | -1.664 | -1.646 | -8 | -0 |
| EBITDA | 105 | 77 | -134 | 66 | 22 | 68 | 47 | -19 | -39 | -75 | -11 |
| Depreciation & amort. | 31 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 74 | -134 | 66 | 22 | 68 | 47 | -19 | -39 | -75 | -11 |
| Net financials | -49 | -46 | 153 | -46 | -42 | -49 | -57 | -72 | -82 | -9 | -2 |
| Profit before tax | 25 | 28 | 20 | 20 | -11 | 22 | -5 | -90 | -121 | -84 | -13 |
| Tax | 0 | 2 | 1 | 2 | 4 | 1 | 2 | -20 | 49 | -0 | -0 |
| Net profit | 25 | 27 | 18 | 19 | -16 | 20 | -8 | -70 | -170 | -84 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 1.875 | 1.750 | 1.867 | 1.910 | 1.978 | 1.935 | 1.804 | 1.106 | 207 | 195 |
| Equity | 352 | 379 | 397 | 416 | 400 | 420 | 407 | 337 | 166 | 83 | 70 |
| Long-term debt | 352 | 360 | 160 | 160 | 160 | 160 | 160 | 192 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 1.136 | 1.193 | 1.291 | 1.350 | 1.398 | 1.368 | 1.276 | 940 | 125 | 126 |
| Total debt | 1.409 | 1.496 | 1.353 | 1.451 | 1.510 | 1.558 | 1.528 | 1.468 | 940 | 125 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
IS Deputy | Deputy | 2020 | — | — |
LE Deputy | Deputy | 2008 | — | — |
PC Deputy | Deputy | 2018 | — | — |
FS Unofficial title | Unofficial title | 2021 | — | — |
CH Deputy | Deputy | 2020 | — | — |
HS Deputy | Deputy | 2006 | — | — |
RF Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Ib Schierbeck | Deputy | 0 companies |
| Lars Erik Demant Hansen | Deputy | 0 companies |
| Peter Christiansen | Deputy | 0 companies |
| Finn Schwarz | Unofficial title | 0 companies |
| Christian Harlang | Deputy | 0 companies |
| Hanne Strager | Deputy | 0 companies |
| Rikke Fasting | Deputy | 0 companies |
| Henrik Bonne | Chairman | 0 companies |
| Tina Larsen | Board of Directors | 0 companies |
| Brian Paul Engblad | Board of Directors | 0 companies |
| Andreas Thingberg Kam | Chairman | 0 companies |
| Lars Udsholt | Board of Directors | 0 companies |
| Elin Schmidt | Board of Directors | 0 companies |