| Revenue | DKK -3K | -67% |
| EBITDA | DKK -25K | +20% |
| Net profit | DKK -2,8M | -415% |
| Total assets | DKK 4M | -41% |
| Equity | DKK 3,8M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | -5 | -5 | -10 | -6 | -7 | -7 | -8 | -8 | -10 | -9 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -10 | -6 | -12 | -27 | -28 | -29 | -10 | -31 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -10 | -6 | -12 | -27 | -28 | -29 | -10 | -31 | -25 |
| Net financials | 88 | 128 | 84 | 79 | 140 | 150 | 152 | 1.656 | 1.844 | 2.155 | -766 | 465 | 931 | -2.803 |
| Profit before tax | 84 | 123 | 79 | 74 | 135 | 140 | 146 | 1.644 | 1.817 | 2.127 | -794 | 433 | 901 | -2.828 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 4 |
| Net profit | 84 | 123 | 79 | 74 | 135 | 140 | 146 | 1.644 | 1.817 | 2.127 | -794 | 433 | 899 | -2.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 263 | 347 | 411 | 547 | 692 | 838 | 2.465 | 4.231 | 6.301 | 5.507 | 5.936 | 6.819 | 3.994 |
| Equity | 135 | 258 | 337 | 411 | 545 | 685 | 831 | 2.422 | 4.185 | 6.256 | 5.404 | 5.778 | 6.678 | 3.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Short-term debt | 89 | 5 | 10 | 1 | 1 | 6 | 6 | 43 | 46 | 46 | 103 | 158 | 140 | 144 |
| Total debt | 89 | 5 | 10 | 1 | -1 | 6 | 6 | 43 | 46 | 46 | 103 | 158 | 142 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|