| Revenue | DKK 1,2M | +18% |
| EBITDA | DKK 1,2M | +21% |
| Net profit | DKK -168K | +62% |
| Total assets | DKK 32,6M | -1% |
| Equity | DKK 2,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 470 | 419 | 363 | 531 | 544 | 621 | 570 | 671 | 3.223 | 1.063 | 1.057 | 1.035 | 1.218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 470 | 419 | 363 | 531 | 544 | 621 | 570 | 671 | 3.223 | 1.063 | 1.057 | 1.007 | 1.218 |
| Depreciation & amort. | -0 | 39 | 53 | 55 | -55 | -60 | -90 | -121 | -127 | -131 | -627 | -463 | -452 | -452 |
| EBIT | 349 | 431 | 366 | 308 | 476 | 484 | 531 | 450 | 544 | 3.092 | 436 | 594 | 555 | 766 |
| Net financials | -117 | -107 | -150 | -108 | -107 | -110 | -140 | -136 | -129 | -485 | -908 | -1.077 | -1.146 | -980 |
| Profit before tax | 232 | 323 | 216 | 201 | 369 | 373 | 391 | 314 | 416 | 2.607 | -473 | -483 | -591 | -214 |
| Tax | 58 | 70 | 52 | 47 | 93 | 73 | 86 | 69 | 92 | 549 | -104 | -106 | -144 | -45 |
| Net profit | 174 | 253 | 164 | 154 | 276 | 301 | 305 | 245 | 323 | 2.058 | -369 | -377 | -448 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 4.290 | 4.772 | 4.810 | 5.068 | 6.288 | 6.358 | 7.166 | 6.998 | 34.975 | 33.755 | 33.482 | 32.962 | 32.618 |
| Equity | 137 | 390 | 554 | 708 | 984 | 1.285 | 1.590 | 1.534 | 1.858 | 3.915 | 3.547 | 3.170 | 2.722 | 2.554 |
| Long-term debt | 2.201 | 2.085 | 2.377 | 2.229 | 2.142 | 2.853 | 2.684 | 2.491 | 2.346 | 2.307 | 10.360 | 9.830 | 9.289 | 8.790 |
| Short-term debt | 1.286 | 1.738 | 1.750 | 1.770 | 1.829 | 2.026 | 1.953 | 3.003 | 2.650 | 28.726 | 19.848 | 20.482 | 20.950 | 21.274 |
| Total debt | 3.487 | 3.823 | 4.127 | 3.999 | 3.970 | 4.879 | 4.637 | 5.494 | 4.996 | 31.033 | 30.208 | 30.312 | 30.240 | 30.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2006 | — | — |
RG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brande Buslinier Holding ApS | Company | 100.0% | 100.0% | 2019 |
ELSEBETH OG AAGE HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Andreas Gasbjerg | Management | 0 companies |
| Ronny Gasbjerg | Management | 0 companies |