| Revenue | — | — |
| EBITDA | DKK -142K | -41% |
| Net profit | DKK -475K | -145% |
| Total assets | DKK 38,2M | +0% |
| Equity | DKK 35,8M | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -6 | -8 | -9 | -26 | -11 | -11 | -18 | -11 | -15 | -20 | -20 | -101 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -6 | -8 | -9 | -26 | -11 | -11 | -18 | -11 | -15 | -20 | -20 | -101 | -142 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 2.949 | 1.990 | 2.857 | 1.806 | 2.412 | 1.325 | 2.486 | 5.465 | 6.215 | 5.652 | 1.243 | -209 |
| Profit before tax | — | — | — | — | — | — | — | -14 | 2.941 | 1.981 | 2.831 | 1.795 | 2.401 | 1.307 | 2.475 | 5.450 | 6.195 | 5.632 | 1.142 | -351 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -9 | 9 | -0 | -0 | -20 | 2 | 120 | -139 | 113 | 94 | 124 |
| Net profit | — | — | — | — | — | — | — | -11 | 2.946 | 1.990 | 2.822 | 1.795 | 2.401 | 1.327 | 2.473 | 5.330 | 6.334 | 5.519 | 1.048 | -475 |
| Item | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.057 | 11.153 | 9.701 | 12.878 | 13.852 | 16.031 | 17.235 | 20.101 | 25.526 | 33.146 | 38.465 | 38.287 | 38.163 |
| Equity | — | — | — | — | — | — | — | 737 | 7.605 | 9.495 | 12.066 | 13.658 | 15.789 | 16.966 | 19.289 | 24.439 | 30.593 | 35.932 | 36.800 | 35.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.320 | 3.548 | 206 | 812 | 194 | 242 | 269 | 812 | 1.087 | 2.553 | 2.533 | 1.487 | 2.338 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.320 | 3.548 | 206 | 812 | 194 | 242 | 269 | 812 | 1.087 | 2.553 | 2.533 | 1.487 | 2.338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|