| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 8,4M | +23598% |
| Total assets | DKK 8,2M | +393% |
| Equity | DKK 8M | +2821% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -11 | -10 | -10 | -11 | -7 | -7 | -9 | -19 | -11 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -11 | -10 | -10 | -11 | -7 | -7 | -9 | -19 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -11 | -10 | -10 | -11 | -7 | -7 | -9 | -19 | -11 | -11 | -12 | -12 |
| Net financials | -46 | -54 | -60 | -66 | -53 | -45 | -48 | -58 | -64 | -62 | -62 | -54 | -53 | 8.448 |
| Profit before tax | -11 | -66 | -71 | -77 | -63 | -56 | -55 | -65 | -72 | -81 | -72 | -65 | -65 | 8.436 |
| Tax | 23 | -16 | -23 | -16 | -14 | -12 | -10 | -0 | -30 | -0 | -0 | -33 | -29 | 29 |
| Net profit | -34 | -50 | -49 | -61 | -49 | -43 | -45 | -65 | -42 | -81 | -72 | -32 | -36 | 8.407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.552 | 1.506 | 1.466 | 1.452 | 1.445 | 1.707 | 1.261 | 1.918 | 1.988 | 1.934 | 1.795 | 1.621 | 1.671 | 8.230 |
| Equity | 528 | 429 | 331 | 221 | 121 | 78 | 33 | -32 | -74 | -155 | -228 | -260 | -296 | 8.044 |
| Long-term debt | 535 | 535 | 535 | 535 | 535 | 535 | 535 | 535 | 535 | 535 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 542 | 600 | 697 | 789 | 1.094 | 693 | 1.415 | 1.527 | 1.555 | 2.023 | 1.881 | 1.966 | 186 |
| Total debt | 1.024 | 1.077 | 1.135 | 1.231 | 1.324 | 1.629 | 1.228 | 1.950 | 2.062 | 2.089 | 2.023 | 1.881 | 1.966 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|