| Revenue | — | — |
| EBITDA | DKK -100K | +25% |
| Net profit | DKK 2,5M | +200% |
| Total assets | DKK 33,6M | +9% |
| Equity | DKK 32,7M | +8% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 66 | -6 | -10 | -1 | -6 | -6 | -4 | -5 | -3 | -2 | -4 | -24 | -133 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 66 | -6 | -10 | -1 | -6 | -6 | -4 | -5 | -3 | -2 | -4 | -24 | -133 | -100 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2.140 | 5.275 | 5.207 | 7.730 | -2.456 | -1.774 | 2.617 | 6.695 | 2.834 | 3.376 | 969 | -1.147 | 1.014 | 2.410 |
| Profit before tax | — | — | — | — | — | 2.206 | 5.321 | 5.197 | 7.729 | -2.462 | -1.780 | 2.613 | 6.690 | 2.831 | 3.374 | 965 | -1.171 | 881 | 2.310 |
| Tax | -0 | -0 | -0 | -0 | -0 | 37 | 26 | -29 | -18 | -11 | -16 | -17 | 27 | -56 | 25 | -27 | 80 | 51 | -184 |
| Net profit | — | — | — | — | — | 2.169 | 5.295 | 5.226 | 7.747 | -2.451 | -1.764 | 2.630 | 6.663 | 2.887 | 3.349 | 992 | -1.251 | 830 | 2.494 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 5.053 | 10.322 | 16.420 | 21.396 | 18.759 | 17.011 | 19.681 | 26.292 | 27.600 | 32.583 | 32.772 | 30.333 | 30.879 | 33.615 |
| Equity | — | — | — | — | — | 1.389 | 6.685 | 11.814 | 19.066 | 16.525 | 14.711 | 17.310 | 23.865 | 26.706 | 30.018 | 30.987 | 29.671 | 30.374 | 32.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.472 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.393 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2.192 | 2.536 | 4.606 | 2.330 | 2.234 | 2.300 | 2.371 | 2.427 | 894 | 1.172 | 1.785 | 662 | 505 | 869 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3.664 | 3.637 | 4.606 | 2.330 | 2.234 | 2.300 | 2.371 | 2.427 | 894 | 2.565 | 1.785 | 662 | 505 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Köser | Management | 0 companies |