| Revenue | DKK 8,8M | -38% |
| EBITDA | DKK 156K | -63% |
| Net profit | DKK 127K | -64% |
| Total assets | DKK 6,3M | +24% |
| Equity | DKK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.857 | 20.431 | 19.538 | 14.274 | 8.816 |
| Staff expenses | -15.136 | -18.780 | -19.130 | -13.851 | -8.660 |
| EBITDA | 310 | 523 | 408 | 423 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 523 | 408 | 423 | 156 |
| Net financials | 78 | 62 | 95 | 32 | 6 |
| Profit before tax | 388 | 585 | 503 | 455 | 162 |
| Tax | 98 | 130 | 111 | 100 | 35 |
| Net profit | 290 | 455 | 392 | 355 | 127 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.774 | 6.299 | 7.170 | 5.097 | 6.334 |
| Equity | 1.780 | 2.235 | 2.627 | 2.982 | 3.109 |
| Long-term debt | 0 | 0 | 577 | 325 | 267 |
| Short-term debt | 2.994 | 4.064 | 3.966 | 1.790 | 2.958 |
| Total debt | 2.994 | 4.064 | 4.543 | 2.115 | 3.225 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Founder | Founder | 2006 – 2022 |
JN Management | Management | 2018 – 2019 |
HR Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2017 – 2020 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2006 – 2015 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Scandlines Aktiebolag | Founder | 0 companies |
| Jan Nørgaard Bagger | Management | 0 companies |
| Henrik Rørbæk Lundedal | Management | 0 companies |
| Johan Axel Mogens Röstin | Chairman | 0 companies |
| Rolf Hansson | Chairman | 0 companies |
| Peter Olov Elvefors | Chairman | 0 companies |
| Dan Svensson | Chairman | 0 companies |
| Jens Ole Gravlund Hansen | Chairman | 0 companies |
| Peter Kesting | Board of Directors | 0 companies |
| Bo Rigmond Sattrup | Board of Directors | 0 companies |
| Kjell Lindblom | Board of Directors | 0 companies |
| Jarl Rickard Azelius | Chairman | 0 companies |
| Jes Mikkel Svare | Board of Directors | 0 companies |
| Kristian Durhuus | Chairman | 0 companies |
| Åsa Maria Linde Tornée | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |