| Revenue | DKK -7K | -9% |
| EBITDA | DKK 18K | +355% |
| Net profit | DKK 229K | +221% |
| Total assets | DKK 772K | +29% |
| Equity | DKK 686K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -47 | -46 | -18 | -30 | -14 | -11 | -16 | -6 | -18 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 68 | -47 | -46 | -18 | -30 | -14 | -11 | -16 | -6 | -18 | -6 | -6 | -7 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 68 | -47 | -46 | -18 | -30 | -14 | -11 | -16 | -6 | -18 | -6 | -6 | -7 | 18 |
| Net financials | 136 | 565 | 105 | -299 | -21 | 44 | -95 | 270 | 79 | -275 | -90 | -33 | -38 | -182 | 204 |
| Profit before tax | 219 | 634 | 57 | -345 | -39 | 14 | -109 | 259 | 63 | -281 | -109 | -39 | -44 | -189 | 223 |
| Tax | 10 | 8 | 27 | -18 | 2 | 5 | 4 | 2 | 4 | 16 | -3 | -0 | -0 | -0 | -6 |
| Net profit | 209 | 626 | 30 | -327 | -41 | 9 | -113 | 257 | 59 | -297 | -106 | -39 | -44 | -189 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.566 | 1.485 | 1.082 | 931 | 1.743 | 1.601 | 1.845 | 1.647 | 1.232 | 1.119 | 987 | 905 | 597 | 772 |
| Equity | — | 1.550 | 1.385 | 1.059 | 918 | 1.726 | 1.510 | 1.661 | 1.612 | 1.204 | 1.042 | 946 | 843 | 593 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 16 | 100 | 24 | 13 | 17 | 91 | 184 | 35 | 28 | 77 | 41 | 62 | 4 | 86 |
| Total debt | 14 | 16 | 100 | 24 | 13 | 17 | 91 | 184 | 35 | 28 | 77 | 41 | 62 | 4 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|