| Revenue | DKK 295K | +131% |
| EBITDA | DKK 295K | +302% |
| Net profit | DKK 221K | +337% |
| Total assets | DKK 61K | +15% |
| Equity | DKK -2,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | -12 | 268 | 164 | 21 | 0 | 17 | 155 | 376 | 329 | 128 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -158 | -54 | -0 |
| EBITDA | -10 | -12 | -10 | -12 | 268 | 164 | 21 | 0 | 17 | 155 | 153 | 172 | 73 | 295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -10 | -12 | 268 | 164 | 21 | 0 | 17 | 155 | 153 | 172 | 73 | 295 |
| Net financials | -2 | -2 | -3 | -4 | -2 | -3 | -1 | -3 | -1 | -3 | 0 | -5 | -4 | -10 |
| Profit before tax | -13 | -14 | -14 | -16 | 266 | 161 | 20 | -3 | 15 | 152 | 153 | 166 | 70 | 286 |
| Tax | -0 | -0 | -0 | -0 | 47 | 37 | 5 | -0 | 4 | 36 | 35 | 41 | 19 | 65 |
| Net profit | -13 | -14 | -14 | -15 | 219 | 124 | 15 | -3 | 12 | 116 | 118 | 125 | 51 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6 | 8 | 2 | 127 | 78 | 84 | 116 | 222 | 283 | 266 | 133 | 53 | 61 |
| Equity | -3.283 | -3.297 | -3.311 | -3.326 | -3.107 | -2.983 | -2.968 | -2.971 | -2.959 | -2.843 | -2.725 | -2.600 | -2.550 | -2.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 2 | 0 | 0 | 0 | 0 | 33 | 2.399 | 2.339 |
| Short-term debt | 3.283 | 3.304 | 3.319 | 3.328 | 3.234 | 3.023 | 3.050 | 3.087 | 3.182 | 3.127 | 2.992 | 2.699 | 203 | 51 |
| Total debt | 3.283 | 3.304 | 3.319 | 3.328 | 3.234 | 3.061 | 3.052 | 3.087 | 3.182 | 3.127 | 2.992 | 2.733 | 2.602 | 2.390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|