| Revenue | DKK -331K | -68% |
| EBITDA | DKK -331K | +68% |
| Net profit | DKK 940K | -99% |
| Total assets | DKK 109,1M | -2% |
| Equity | DKK 109M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -23 | -94 | -35 | -27 | -15 | -22 | -18 | -27 | -20 | -20 | -25 | -1.021 | -331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -23 | -94 | -35 | -27 | -15 | -22 | -18 | -27 | -20 | -20 | -25 | -1.021 | -331 |
| Depreciation & amort. | -1 | -1 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -24 | -105 | -35 | -27 | -15 | -22 | -18 | -27 | -20 | -20 | -25 | -1.021 | -331 |
| Net financials | 438 | 1.542 | 1.012 | 2.213 | 3.462 | 5.772 | 5.364 | 1.316 | 598 | 1.309 | 1.106 | 2.516 | 103.162 | 1.271 |
| Profit before tax | 422 | 1.518 | 907 | 2.178 | 3.435 | 5.758 | 5.342 | 1.298 | 571 | 1.289 | 1.086 | 2.491 | 102.142 | 940 |
| Tax | -6 | 86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 428 | 1.433 | 907 | 2.178 | 3.435 | 5.758 | 5.342 | 1.298 | 571 | 1.289 | 1.086 | 2.491 | 102.142 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.281 | 2.519 | 2.551 | 2.835 | 5.240 | 8.740 | 11.337 | 9.589 | 9.169 | 8.958 | 9.519 | 11.795 | 110.894 | 109.148 |
| Equity | 1.025 | 2.359 | 1.788 | 1.787 | 5.234 | 8.734 | 11.330 | 9.581 | 9.153 | 8.942 | 9.503 | 11.777 | 110.796 | 109.037 |
| Long-term debt | 95 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 122 | 763 | 1.048 | 7 | 7 | 8 | 8 | 16 | 16 | 16 | 19 | 97 | 111 |
| Total debt | 256 | 161 | 763 | 1.048 | 7 | 7 | 8 | 8 | 16 | 16 | 16 | 19 | 97 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|