| Revenue | DKK 99K | -20% |
| EBITDA | DKK 64K | -29% |
| Net profit | DKK -155K | -1423% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 4,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -10 | -74 | -43 | 3 | 151 | 168 | 153 | 40 | 83 | 77 | 123 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -53 | -33 | -35 |
| EBITDA | -8 | -9 | -10 | -74 | -43 | 3 | 151 | 168 | 153 | 40 | 33 | 24 | 91 | 64 |
| Depreciation & amort. | 205 | 205 | 205 | 206 | 220 | 224 | -37 | -41 | -41 | -41 | -41 | -43 | -47 | -44 |
| EBIT | -213 | -214 | -215 | -280 | -263 | -221 | 115 | 127 | 112 | -1 | -8 | -20 | 44 | 20 |
| Net financials | 875 | 614 | 655 | 408 | 776 | 874 | 178 | -79 | -149 | 181 | 416 | 50 | -27 | -160 |
| Profit before tax | 661 | 400 | 440 | 128 | 512 | 654 | 293 | 48 | -37 | 180 | 408 | 30 | 17 | -140 |
| Tax | -10 | 4 | 23 | 6 | -11 | 34 | 33 | 36 | 32 | 7 | 6 | 7 | 27 | 15 |
| Net profit | 672 | 396 | 417 | 122 | 524 | 619 | 261 | 12 | -69 | 173 | 402 | 23 | -10 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.665 | 3.649 | 3.591 | 4.466 | 4.760 | 4.809 | 4.886 | 4.835 | 4.624 | 4.738 | 5.053 | 4.874 | 4.771 | 4.482 |
| Equity | 2.971 | 3.270 | 3.589 | 3.611 | 4.055 | 4.594 | 4.755 | 4.666 | 4.497 | 4.571 | 4.863 | 4.776 | 4.656 | 4.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 694 | 378 | 2 | 855 | 706 | 215 | 132 | 169 | 126 | 167 | 190 | 98 | 115 | 116 |
| Total debt | 694 | 378 | 2 | 855 | 706 | 215 | 132 | 169 | 126 | 167 | 190 | 98 | 115 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|