| Revenue | DKK -36K | -118% |
| EBITDA | DKK -36K | -118% |
| Net profit | DKK -28K | -115% |
| Total assets | DKK 755K | -21% |
| Equity | DKK 672K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 193 | 197 | 195 | 159 | 143 | 136 | 131 | 102 | 138 | 139 | 83 | 198 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 193 | 197 | 195 | 159 | 143 | 136 | 131 | 102 | 138 | 139 | 83 | 198 | -36 |
| Depreciation & amort. | -41 | -39 | -47 | -47 | -27 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 117 | 154 | 150 | 148 | 132 | 131 | 124 | 118 | 90 | 125 | 126 | 71 | 198 | -36 |
| Net financials | -57 | -45 | -44 | -45 | -39 | -33 | -32 | -28 | -38 | -15 | -14 | -35 | -17 | 8 |
| Profit before tax | 60 | 109 | 106 | 103 | 94 | 97 | 92 | 90 | 52 | 111 | 112 | 36 | 182 | -28 |
| Tax | 15 | 27 | 25 | 25 | 21 | 22 | 20 | 20 | 14 | 27 | 27 | 11 | -0 | -0 |
| Net profit | 45 | 82 | 82 | 78 | 73 | 76 | 71 | 70 | 38 | 83 | 84 | 25 | 182 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 1.997 | 1.953 | 1.906 | 1.780 | 1.794 | 1.726 | 1.816 | 1.486 | 1.468 | 1.568 | 1.502 | 950 | 755 |
| Equity | 177 | 259 | 241 | 219 | 192 | 268 | 339 | 409 | 447 | 530 | 615 | 640 | 822 | 672 |
| Long-term debt | 1.490 | 1.382 | 1.272 | 1.172 | 1.034 | 945 | 856 | 766 | 678 | 589 | 505 | 425 | 0 | 0 |
| Short-term debt | 366 | 339 | 429 | 507 | 549 | 576 | 528 | 641 | 361 | 349 | 449 | 437 | 129 | 83 |
| Total debt | 1.857 | 1.721 | 1.701 | 1.679 | 1.583 | 1.521 | 1.384 | 1.407 | 1.039 | 938 | 954 | 863 | 129 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|