| Revenue | DKK 344K | +36% |
| EBITDA | DKK 352K | +38% |
| Net profit | DKK 233K | +51% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 2,4M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.266 | 1.276 | 1.301 | 1.230 | 1.090 | 495 | 262 | 290 | 335 | 199 | 260 | 178 | 253 | 344 |
| Staff expenses | -1.106 | -1.085 | -985 | -887 | -899 | -685 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | 192 | 316 | 343 | 191 | -190 | 262 | 270 | 335 | 213 | 273 | -666 | 254 | 352 |
| Depreciation & amort. | -11 | -61 | -61 | -61 | -71 | -119 | -138 | -97 | -82 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | 131 | 255 | 283 | 120 | -308 | 124 | 172 | 252 | 213 | 273 | -666 | 254 | 352 |
| Net financials | -407 | -30 | -152 | -130 | -97 | -115 | -106 | -90 | -87 | -79 | -65 | -62 | -56 | -53 |
| Profit before tax | -76 | 101 | 103 | 153 | 23 | -423 | 18 | 82 | 165 | 134 | 208 | -728 | 198 | 298 |
| Tax | -17 | 23 | 0 | 33 | 3 | -95 | 2 | 16 | 34 | 60 | 46 | -164 | 44 | 66 |
| Net profit | -60 | 78 | 103 | 120 | 20 | -328 | 17 | 66 | 131 | 74 | 162 | -564 | 155 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.525 | 10.191 | 9.767 | 9.342 | 9.040 | 7.283 | 7.044 | 6.698 | 6.843 | 6.682 | 6.698 | 5.850 | 5.900 | 5.881 |
| Equity | 2.134 | 2.212 | 2.315 | 2.435 | 2.455 | 2.128 | 2.144 | 2.211 | 2.342 | 2.416 | 2.578 | 2.014 | 2.168 | 2.401 |
| Long-term debt | -5.886 | 5.179 | 4.625 | 4.640 | 2.550 | 2.630 | 4.376 | 4.028 | 3.785 | 3.579 | 3.403 | 3.226 | 3.047 | 2.867 |
| Short-term debt | -2.346 | 2.620 | 2.658 | 2.088 | 3.849 | 2.286 | 250 | 171 | 416 | 327 | 319 | 365 | 407 | 301 |
| Total debt | -8.231 | 7.799 | 7.283 | 6.728 | 6.399 | 4.916 | 4.626 | 4.199 | 4.201 | 3.906 | 3.722 | 3.591 | 3.454 | 3.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2021 | — | — |
FB Management | Management | 2022 | — | — |
KB Management | Management | 2006 | — | — |
SB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odder Ejendomsselskab ApS | Company | 100.0% | 100.0% | 2021 |
G. Blicher Holding ApS | Company | 50.0% | 50.0% | 2019 |
Kim Blicher Holding ApS | Company | 50.0% | 50.0% | 2019 |
Henning Hansen. Gave- og Udstyrsmagasinet Vejle Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Bruun Jensen | Management | 0 companies |
| Frederik Bruun Jensen | Management | 0 companies |
| Kim Blicher Nielsen | Management | 0 companies |
| Steen Blicher Nielsen | Management | 0 companies |