| Revenue | DKK -22K | -10% |
| EBITDA | DKK -22K | +10% |
| Net profit | DKK -20K | +12% |
| Total assets | DKK 74K | -86% |
| Equity | DKK 59K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 620 | 539 | 627 | 462 | 520 | 258 | 381 | 1.745 | 1.250 | -181 | -25 | -22 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 577 | 417 | 652 | 601 | 727 | 258 | 381 | 6.275 | 1.637 | -130 | -25 | -22 |
| Depreciation & amort. | -134 | -210 | -221 | -230 | -230 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 367 | 195 | 423 | 371 | 604 | 258 | 381 | 6.275 | 1.637 | -130 | -25 | -22 |
| Net financials | -28 | -261 | -243 | -229 | -243 | -132 | -103 | -80 | -72 | -194 | -8 | 2 | 2 |
| Profit before tax | 141 | 106 | -48 | 194 | 128 | 472 | 156 | 301 | 6.202 | 1.443 | -138 | -23 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.260 | 562 | -455 | -0 | -0 |
| Net profit | 141 | 106 | -48 | 194 | 128 | 472 | 156 | 301 | 4.942 | 881 | 318 | -23 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.160 | 17.930 | 17.762 | 17.580 | 17.315 | 13.486 | 13.291 | 11.885 | 14.431 | 6.408 | 1.031 | 544 | 74 |
| Equity | 7.602 | 7.708 | 7.660 | 7.854 | 7.982 | 5.954 | 6.109 | 6.410 | 9.853 | 5.933 | 851 | 529 | 59 |
| Long-term debt | 8.236 | 8.278 | 8.400 | 8.375 | 5.534 | 5.155 | 4.776 | 4.397 | 2.982 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.322 | 1.944 | 1.702 | 1.351 | 3.798 | 2.377 | 2.405 | 1.078 | 601 | 416 | 180 | 16 | 16 |
| Total debt | 10.558 | 10.222 | 10.102 | 9.726 | 9.333 | 7.532 | 7.181 | 5.475 | 3.583 | 416 | 180 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
RA Management | Management | 2012 | — | — |
NK Management | Management | 2009 | — | — |
BD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacoline ApS | Company | 33.3% | 33.3% | 2019 |
EJENDOMSSELSKABET ERIKSTRUP A/S | Company | 33.3% | 33.3% | 2019 |
FREDE CLAUSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
PALMA EJENDOMME A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hedegaard | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Niels Kryger Andersen | Management | 0 companies |
| Birgitte Drewes | Management | 0 companies |
| Erik Bent Hansen | Board of Directors | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Ulla Mosich | Board of Directors | 0 companies |
| Per Otto Bech | Board of Directors | 0 companies |
| Paul Meldgaard Knudsen | Chairman | 0 companies |
| Henrik Thouber | Chairman | 0 companies |
| Claus Christiansen | Board of Directors | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Chairman | 0 companies |
| Arne Olsen | Deputy Chairman | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Jørgen Etgjer Olesen | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Stig Christiansen | Board of Directors | 0 companies |
| Søren Hager | Chairman | 0 companies |