| Revenue | DKK 1,2M | +46% |
| EBITDA | DKK 433K | -83% |
| Net profit | DKK 4,8M | +191% |
| Total assets | DKK 29,6M | +20% |
| Equity | DKK 29M | +20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 759 | 701 | 812 | 1.188 |
| Staff expenses | -162 | -162 | -111 | -0 | -0 |
| EBITDA | -1.047 | -887 | 693 | 2.563 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.047 | -887 | 693 | 2.563 | 433 |
| Net financials | -292 | -296 | -277 | -943 | 12 |
| Profit before tax | -1.339 | -1.183 | 416 | 1.620 | 4.797 |
| Tax | 731 | 66 | 68 | -29 | -0 |
| Net profit | -2.070 | -1.249 | 347 | 1.649 | 4.797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.996 | 22.518 | 22.596 | 24.706 | 29.594 |
| Equity | -2.414 | -3.664 | -3.316 | 24.167 | 28.965 |
| Long-term debt | 24.312 | 23.351 | 22.377 | 0 | 0 |
| Short-term debt | 2.099 | 2.831 | 3.536 | 538 | 606 |
| Total debt | 26.411 | 26.181 | 25.913 | 538 | 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2023 |
| Former (3) | ||
MH Management | Management | 2010 – 2014 |
MM Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
HB Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (16) | ||
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Havgaard Jakobsen | Management | 0 companies |
| Morten Myrhøj Kristensen | Chief Executive Officer | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Bjarne Søgaard Heilesen | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Ole Villadsen | Chairman | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Niels Henrik Langkilde | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |
| Anders Winther Børsting | Board of Directors | 0 companies |
| John Wenzel Gedde | Board of Directors | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Lene Hegner Strandquist | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |