| Revenue | DKK 1K | +0% |
| EBITDA | DKK -2K | +94% |
| Net profit | DKK 605K | +74% |
| Total assets | DKK 11,7M | +25% |
| Equity | DKK 2,9M | +797% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -30 | 0 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -39 | -33 | -26 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -39 | -33 | -26 | -2 |
| Net financials | -13 | 105 | 259 | 472 | 777 |
| Profit before tax | -43 | 66 | 225 | 446 | 775 |
| Tax | -10 | 15 | 50 | 98 | 171 |
| Net profit | -34 | 52 | 176 | 348 | 605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.128 | 6.394 | 9.491 | 9.408 | 11.739 |
| Equity | -249 | -197 | -21 | 327 | 2.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 6.591 | 9.513 | 9.081 | 8.808 |
| Total debt | 1.377 | 6.591 | 9.513 | 9.081 | 8.808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PF Management | Management | 2019 |
PM Management | Management | 2019 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Deputy Chairman | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foged | Management | 0 companies |
| Peter Mikkelsen | Management | 0 companies |
| Michael Kyvsgaard Nyboe | Chief Executive Officer | 0 companies |
| Michael Bille Jacobsen | Deputy Chairman | 0 companies |