| Revenue | — | — |
| EBITDA | DKK -29K | -16% |
| Net profit | DKK 165K | +227% |
| Total assets | DKK 331,6M | +0% |
| Equity | DKK 331,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -24 | -27 | -2 | 0 | 249.333 | 114.089 | -16 | -19 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 249.337 | 57.052 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -24 | -27 | -2 | 0 | -4 | 57.037 | -16 | -19 | -25 | -29 |
| Net financials | 6.970 | 8.461 | -43.070 | 8.915 | 8.771 | 6.196 | 335 | 123 | 121 | 183 | -142 | 241 |
| Profit before tax | 6.965 | 8.459 | -43.094 | 8.888 | 8.768 | 6.196 | 249.668 | 57.160 | 105 | 164 | -167 | 211 |
| Tax | 1.646 | 2.169 | 2.077 | 1.954 | 1.930 | 1.366 | 73 | 24 | 23 | 36 | -37 | 47 |
| Net profit | 5.319 | 6.290 | -45.171 | 6.934 | 6.838 | 4.830 | 249.595 | 57.136 | 83 | 128 | -130 | 165 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296.994 | 304.810 | 9.064 | 17.895 | 26.666 | 32.861 | 274.311 | 332.960 | 333.231 | 333.734 | 332.723 | 331.559 |
| Equity | 293 | 299.374 | 5.935 | 12.869 | 19.708 | 24.537 | 274.132 | 331.268 | 331.351 | 331.479 | 331.350 | 331.514 |
| Long-term debt | 4 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.539 | 3.128 | 5.026 | 6.959 | 8.325 | 179 | 1.691 | 1.880 | 2.255 | 1.373 | 45 |
| Total debt | 4 | 5.436 | 3.128 | 5.026 | 6.959 | 8.325 | 179 | 1.691 | 1.880 | 2.255 | 1.373 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MW Management | Management | 2022 | — | — |
SC Management | Management | 2015 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TJ Management | Management | 2006 | — | — |
DB Management | Management | 2020 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EB Management | Management | 2021 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AS Management | Management | 2020 | — | — |
MJ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Killingland | Chief Executive Officer | 0 companies |
| Marianne Wold Eide | Management | 0 companies |
| Silje Christine Augustson | Management | 0 companies |
| Einar Gjelsvik | Chief Executive Officer | 0 companies |
| Olaf Ingebrigt Ellingsen | Chief Executive Officer | 0 companies |
| Tommy Sundt | Chief Executive Officer | 0 companies |
| Tyge Jesper Rothe | Management | 0 companies |
| David Bruce Cook | Management | 0 companies |
| Riulf Frederik Rustad | Chief Executive Officer | 0 companies |
| Cecilie Olsen Lindseth | Chief Executive Officer | 0 companies |
| Erik Borg | Management | 0 companies |
| Scott Irving Kerr | Chief Executive Officer | 0 companies |
| Atle Sonesen | Management | 0 companies |
| Miriam Jager Lykke | Management | 0 companies |
| Lars Arne Takla | Chairman | 0 companies |
| Tone Bjørnov | Chairman | 0 companies |
| Ørjan Gjerde | Chairman | 0 companies |
| Ellen Sandra Bratland | Chairman | 0 companies |
| Allan Plesner Søndergaard | Board of Directors | 0 companies |
| Brian Ole Jepsen | Chairman | 0 companies |
| Jan Nagell | Board of Directors | 0 companies |
| Lars Purlund | Chairman | 0 companies |
| Sigurd Kayser | Board of Directors | 0 companies |
| Riulf Frederik Rustad | Board of Directors | 0 companies |
| Øyvind Sørbø | Chairman | 0 companies |
| Urs Michael Mohn | Board of Directors | 0 companies |
| Euan Campbell Shirlaw | Chairman | 0 companies |
| Jacqueline Louise Lindmark Boye | Board of Directors | 0 companies |
| Bård Arve Lærum | Board of Directors | 0 companies |
| Jan Nagell | Board of Directors | 0 companies |
| Andreas Alnæs Greve-Isdahl | Chairman | 0 companies |
| Flemming Højgaard Jørgensen | Board of Directors | 0 companies |