| Revenue | DKK 57,7M | +604% |
| EBITDA | DKK 44,3M | +766% |
| Net profit | DKK 41,6M | +698% |
| Total assets | DKK 54,1M | +145% |
| Equity | DKK 50M | +497% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 13.727 | 14.304 | 11.386 | 8.198 | 57.734 |
| Staff expenses | -0 | -0 | -19.224 | -16.003 | -12.914 |
| EBITDA | -2.578 | -1.381 | -7.815 | -6.651 | 44.277 |
| Depreciation & amort. | -0 | -0 | -751 | -303 | -365 |
| EBIT | -2.578 | -1.381 | -8.566 | -6.954 | 43.912 |
| Net financials | -856 | -168 | -115 | -13 | -75 |
| Profit before tax | -3.434 | -1.549 | -8.681 | -6.967 | 43.837 |
| Tax | 2.613 | 325 | 4.597 | -0 | 2.198 |
| Net profit | -6.047 | -1.874 | -13.278 | -6.967 | 41.639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 27.834 | 27.148 | 23.569 | 22.083 | 54.089 |
| Equity | 8.592 | 6.718 | -6.560 | 8.381 | 50.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.243 | 20.430 | 30.130 | 13.702 | 4.068 |
| Total debt | 19.243 | 20.430 | 30.130 | 13.702 | 4.068 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
PH Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
MA Unofficial title | Unofficial title | 2020 – 2020 |
MK Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
SK Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
RH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
PØ Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
JF Management | Management | 2012 – 2014 |
FS Management | Management | 2010 – 2012 |
JK Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 50–66.65% | 2012 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pieter Hendrik Vervinckt | Chief Executive Officer | 0 companies |
| Martin Allan Christensen | Unofficial title | 0 companies |
| Marten Ketelaar | Chief Executive Officer | 0 companies |
| Søren Kjærsgaard Grønbæk | Chief Executive Officer | 0 companies |
| Rene Heiselberg Pedersen | Chief Executive Officer | 0 companies |
| Poul-Erik Øhlenschlæger | Chief Executive Officer | 0 companies |
| Johnny Fuglsang Jessen | Management | 0 companies |
| Friso Simon Tammes | Management | 0 companies |
| Jesper Kjelgaard Mortensen | Chief Executive Officer | 0 companies |
| Lars Anders Rundgren | Board of Directors | 0 companies |
| Friso Tammes | Board of Directors | 0 companies |
| Leif Fredrik Grahn | Board of Directors | 0 companies |
| Jannie Schou Bennetzen | Board of Directors | 0 companies |
| Berend Hendrik Willem Reinink | Board of Directors | 0 companies |
| Bart Henkens | Board of Directors | 0 companies |
| Gert van Erum | Chairman | 0 companies |
| Bo Flindt | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Lambert Bouwmeester | Chairman | 0 companies |
| Marten Ketelaar | Board of Directors | 0 companies |
| David Mikael Persson | Chairman | 0 companies |
| Berend Bolkenstein | Board of Directors | 0 companies |