| Revenue | DKK 383K | -1% |
| EBITDA | DKK 383K | -1% |
| Net profit | DKK 267K | -12% |
| Total assets | DKK 3,3M | +8% |
| Equity | DKK 3,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 321 | 350 | 403 | 271 | 378 | 391 | 386 | 394 | 395 | 387 | 377 | 387 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 321 | 350 | 403 | 271 | 378 | 391 | 386 | 394 | 395 | 387 | 377 | 387 | 383 |
| Depreciation & amort. | -112 | -116 | -117 | -117 | -128 | -144 | -144 | -144 | -144 | -144 | -144 | -144 | -144 | -144 |
| EBIT | 168 | 205 | 233 | 286 | 143 | 234 | 247 | 242 | 250 | 251 | 243 | 233 | 243 | 239 |
| Net financials | -109 | -99 | -90 | -238 | -56 | -31 | -48 | 90 | -98 | 35 | -24 | 42 | 148 | 104 |
| Profit before tax | 59 | 105 | 143 | 48 | 87 | 203 | 198 | 332 | 152 | 286 | 218 | 274 | 391 | 343 |
| Tax | 17 | -6 | 33 | 3 | 24 | 45 | 19 | 73 | 34 | 74 | 60 | 50 | 86 | 76 |
| Net profit | 42 | 111 | 110 | 45 | 63 | 158 | 179 | 259 | 119 | 212 | 159 | 224 | 305 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.858 | 2.964 | 3.062 | 2.613 | 3.052 | 3.363 | 4.626 | 4.833 | 3.993 | 4.240 | 4.438 | 2.778 | 3.095 | 3.342 |
| Equity | 866 | 977 | 1.087 | 1.132 | 1.195 | 1.329 | 1.508 | 1.767 | 1.886 | 2.098 | 2.257 | 2.482 | 2.787 | 3.054 |
| Long-term debt | 559 | 484 | 410 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.248 | 1.352 | 1.423 | 1.023 | 1.711 | 1.843 | 2.903 | 2.862 | 1.915 | 1.961 | 2.001 | 159 | 202 | 214 |
| Total debt | 1.807 | 1.836 | 1.833 | 1.359 | 1.711 | 1.843 | 2.903 | 2.862 | 1.915 | 1.961 | 2.001 | 159 | 202 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|