| Revenue | DKK -75K | +29% |
| EBITDA | DKK -75K | -29% |
| Net profit | DKK 2,6M | +61% |
| Total assets | DKK 31,6M | +4% |
| Equity | DKK 30,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -22 | 21 | -204 | -66 | -11 | -16 | -23 | -36 | -72 | -175 | -62 | -59 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -22 | 21 | -204 | -66 | -11 | -16 | -23 | -36 | -72 | -175 | -62 | -59 | -75 |
| Depreciation & amort. | -203 | -203 | -204 | -211 | -306 | -222 | -0 | -0 | -27 | -0 | -5 | -4 | -0 | -0 |
| EBIT | -224 | -225 | -183 | -416 | -372 | -233 | -16 | -23 | -64 | -72 | -181 | -66 | -59 | -75 |
| Net financials | 941 | 1.043 | 1.667 | 1.127 | 1.977 | 1.090 | 2.279 | 10.187 | 739 | 4.353 | 3.175 | 1.456 | 2.069 | 2.812 |
| Profit before tax | 717 | 818 | 1.485 | 712 | 1.605 | 857 | 2.263 | 10.165 | 676 | 4.281 | 2.995 | 1.390 | 2.011 | 2.737 |
| Tax | -12 | 2 | 9 | -14 | -122 | 54 | 17 | 14 | -33 | 219 | -449 | 106 | 378 | 111 |
| Net profit | 730 | 816 | 1.476 | 725 | 1.727 | 803 | 2.245 | 10.151 | 709 | 4.062 | 3.444 | 1.284 | 1.632 | 2.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 2.840 | 4.117 | 4.287 | 5.919 | 6.621 | 8.761 | 18.185 | 17.198 | 22.151 | 26.905 | 28.524 | 30.273 | 31.629 |
| Equity | 2.115 | 2.835 | 4.111 | 4.187 | 5.914 | 6.615 | 8.755 | 16.741 | 17.067 | 21.579 | 26.568 | 28.037 | 29.246 | 30.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 5 | 7 | 100 | 5 | 5 | 5 | 383 | 131 | 571 | 336 | 487 | 1.027 | 1.036 |
| Total debt | 271 | 5 | 7 | 100 | 5 | 5 | 5 | 383 | 131 | 571 | 336 | 487 | 1.027 | 1.036 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|