| Revenue | DKK -12K | +36% |
| EBITDA | DKK -12K | -36% |
| Net profit | DKK -36K | +29% |
| Total assets | DKK 206 | -77% |
| Equity | DKK -1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -4 | -3 | -4 | — | — | — | -3 | -21 | -10 | -11 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -4 | -3 | -4 | -3 | -3 | -504 | -3 | -21 | -10 | -11 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -4 | -3 | -4 | -3 | -3 | -504 | -3 | -21 | -10 | -11 | -9 | -12 |
| Net financials | -3 | 418 | 94 | 174 | -12 | -34 | -513 | -1 | -810 | -54 | -34 | -42 | -24 |
| Profit before tax | 63 | 414 | 91 | 170 | -15 | -38 | -516 | -4 | -831 | -64 | -45 | -51 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 63 | 414 | 91 | 170 | -15 | -38 | -516 | -4 | -831 | -64 | -45 | -51 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 661 | 753 | 922 | 1.318 | 1.315 | 811 | 811 | 2 | 2 | 1 | 1 | 0 |
| Equity | 241 | 655 | 746 | 916 | 341 | 303 | -213 | -217 | -1.047 | -1.111 | -1.157 | -1.208 | -1.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 967 | 1.002 | 967 | 967 | 967 | 0 | 1.139 | 0 | 0 |
| Short-term debt | 381 | 6 | 7 | 6 | 9 | 9 | 57 | 60 | 81 | 1.113 | 19 | 1.208 | 1.244 |
| Total debt | 381 | 6 | 7 | 6 | 977 | 1.012 | 1.024 | 1.027 | 1.049 | 1.113 | 1.158 | 1.208 | 1.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|