| Revenue | DKK -13K | -96% |
| EBITDA | DKK -13K | +96% |
| Net profit | DKK -13K | +95% |
| Total assets | DKK 24K | -72% |
| Equity | DKK 11K | -52% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 239 | 400 | 371 | 377 | 277 | 9 | -309 | -22 | -17 | -19 | -307 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 239 | 400 | 371 | 271 | 171 | -24 | -309 | -22 | -17 | -19 | -307 | -13 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 239 | 400 | 371 | 271 | 171 | -24 | -309 | -22 | -17 | -19 | -307 | -13 |
| Net financials | -21 | 4 | -10 | -66 | -56 | -47 | -45 | -43 | -36 | -35 | -0 | 1 | 0 |
| Profit before tax | 140 | 243 | 390 | 306 | 214 | 124 | -69 | -352 | -58 | -52 | -19 | -307 | -13 |
| Tax | 2 | 63 | 96 | 73 | 48 | 28 | -12 | -16 | -0 | -14 | -12 | -56 | -0 |
| Net profit | 137 | 179 | 294 | 233 | 167 | 96 | -57 | -336 | -58 | -39 | -7 | -251 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 1.753 | 2.659 | 2.473 | 2.097 | 1.863 | 1.162 | 791 | 739 | 697 | 327 | 85 | 24 |
| Equity | 523 | 682 | 801 | 758 | 675 | 772 | 715 | 379 | 320 | 282 | 275 | 24 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 28 | 0 | 0 | 406 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 1.071 | 1.858 | 1.715 | 1.374 | 1.064 | 447 | 412 | 13 | 415 | 53 | 61 | 13 |
| Total debt | 858 | 1.071 | 1.858 | 1.715 | 1.422 | 1.092 | 447 | 412 | 419 | 415 | 53 | 61 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
MD Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
JL | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITROLINE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Kathrine Lyn Norlander | Management | 0 companies |
| Michael Dennis Bendtsen | Management | 0 companies |
| Finn Bagge | Board of Directors | 0 companies |
| Joan Lyn | Chairman | 0 companies |