| Revenue | DKK 763K | -56% |
| EBITDA | DKK -184K | -201% |
| Net profit | DKK -191K | -251% |
| Total assets | DKK 468K | -34% |
| Equity | DKK -30K | -112% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.621 | 3.122 | 6.396 | 4.218 | 2.996 | 3.869 | 4.653 | 3.892 | 1.929 | 800 | 3.082 | 3.297 | 1.737 | 763 |
| Staff expenses | -3.577 | -3.006 | -4.765 | -3.921 | -3.475 | -3.810 | -3.943 | -3.726 | -2.259 | -519 | -1.969 | -2.654 | -1.554 | -948 |
| EBITDA | 128 | 104 | 1.616 | 297 | -479 | 59 | 710 | 166 | -330 | 281 | 1.113 | 622 | 183 | -184 |
| Depreciation & amort. | -64 | -56 | -46 | -18 | -11 | -2 | -19 | -38 | -38 | -37 | -9 | -3 | -20 | -20 |
| EBIT | 64 | 48 | 1.571 | 279 | -489 | 57 | 691 | 128 | -368 | 244 | 1.104 | 620 | 163 | -204 |
| Net financials | 18 | -20 | -17 | 9 | -2 | 0 | 2 | -4 | -13 | -7 | -2 | -4 | 1 | -8 |
| Profit before tax | 83 | 28 | 1.553 | 288 | -283 | 58 | 693 | 124 | -381 | 237 | 1.102 | 616 | 164 | -213 |
| Tax | 23 | 10 | 395 | 72 | 105 | 16 | 159 | 30 | 1 | -0 | 196 | 140 | 38 | -22 |
| Net profit | 60 | 18 | 1.158 | 216 | -387 | 42 | 534 | 94 | -382 | 237 | 906 | 476 | 126 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 629 | 3.392 | 1.544 | 880 | 1.321 | 1.288 | 814 | 268 | 415 | 1.520 | 975 | 703 | 468 |
| Equity | 71 | 90 | 1.248 | 764 | 378 | 420 | 853 | 447 | -235 | 2 | 568 | 484 | 260 | -30 |
| Long-term debt | 0 | 0 | 307 | 67 | 0 | 0 | 53 | 28 | 0 | 0 | 228 | 136 | 38 | 0 |
| Short-term debt | 533 | 539 | 1.837 | 713 | 502 | 901 | 381 | 338 | 502 | 413 | 723 | 355 | 405 | 498 |
| Total debt | 533 | 539 | 2.145 | 780 | 502 | 901 | 434 | 366 | 502 | 413 | 951 | 491 | 443 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM HOLDING KBH ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Per Mejldal | Chief Executive Officer | 0 companies |