| Revenue | DKK -7K | -53% |
| EBITDA | DKK -7K | +53% |
| Net profit | DKK -10K | +41% |
| Total assets | DKK 321K | -24% |
| Equity | DKK 139K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 10 | -26 | -20 | 210 | -11 | -1 | -26 | -37 | -31 | -26 | -21 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 37 | -20 | -20 | 96 | -11 | -1 | -26 | -37 | -31 | -26 | -21 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 37 | -20 | -20 | 96 | -11 | -1 | -26 | -37 | -31 | -26 | -21 | -14 | -7 |
| Net financials | -24 | 20 | -3 | -148 | 280 | 68 | 615 | 182 | -99 | -8 | -10 | 0 | -3 | -3 |
| Profit before tax | -28 | 30 | -28 | -168 | 376 | 57 | 614 | 157 | -135 | -40 | -36 | -21 | -17 | -10 |
| Tax | -3 | -1 | -3 | -2 | 20 | -2 | -1 | 0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 31 | -25 | -166 | 356 | 60 | 615 | 157 | -133 | -40 | -36 | -21 | -17 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 443 | 361 | 188 | 400 | 407 | 922 | 1.129 | 898 | 758 | 635 | 493 | 423 | 321 |
| Equity | 37 | 68 | 43 | -123 | 233 | 292 | 807 | 964 | 730 | 578 | 427 | 289 | 210 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 375 | 319 | 311 | 168 | 115 | 115 | 165 | 167 | 180 | 208 | 204 | 212 | 182 |
| Total debt | 256 | 375 | 319 | 311 | 168 | 115 | 115 | 165 | 167 | 180 | 208 | 204 | 212 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|